company

SCANDI INVEST AS

3044 DRAMMEN

Finances

Share Ownership

Return on Equity

33,55 %

Current Ratio

46,95

Debt-to-Equity Ratio

0,07

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 014 000	6 425 000	5 903 000	5 200 000
Net Income	3 160 000	923 000	683 000	420 000
Total Assets	10 329 000	7 667 000	6 597 000	6 066 000
Total Equity	9 418 000	6 258 000	5 336 000	4 652 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 014 000	6 425 000	5 903 000	5 200 000
Expenditure	78 000	5 381 000	5 020 000	4 743 000
Operating Profit	3 936 000	1 044 000	884 000	458 000
Financial Income	117 000	114 000	4 000	89 000
Financial Costs	2 000	0	3 000	5 000
Financial Balance	115 000	114 000	1 000	84 000
Earnings Before Tax	4 051 000	1 158 000	885 000	542 000
Tax	891 000	236 000	201 000	122 000
Net Income	3 160 000	923 000	683 000	420 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	35 000	87 000	152 000
Total Current Assets	10 329 000	7 631 000	6 510 000	5 914 000
Total Assets	10 329 000	7 667 000	6 597 000	6 066 000
Total Retained Equity	9 388 000	6 228 000	5 306 000	4 622 000
Total Equity	9 418 000	6 258 000	5 336 000	4 652 000
Total Long-Term Debt	690 000	0	0	0
Total Current Debt	220 000	1 408 000	1 261 000	1 413 000
Total Equity and Debt	10 329 000	7 667 000	6 597 000	6 066 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	14 000	6 425 000	5 895 000	5 200 000
Other Income	4 000 000	0	8 000	0
Revenue	4 014 000	6 425 000	5 903 000	5 200 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 000	4 015 000	3 741 000	3 364 000
Depreciation	2 000	30 000	65 000	106 000
Impairment	0	0	0	0
Expenditure	78 000	5 381 000	5 020 000	4 743 000
Operating Profit	3 936 000	1 044 000	884 000	458 000
Financial Income	117 000	114 000	4 000	89 000
Financial Costs	2 000	0	3 000	5 000
Financial Balance	115 000	114 000	1 000	84 000
Dividends	0	0	0	0
Net Income	3 160 000	923 000	683 000	420 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	34 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	2 000	32 000	97 000
Total Tangible Assets	0	2 000	32 000	97 000
Total Fiancial Fixed Assets	0	0	55 000	55 000
Total Fixed Assets	0	35 000	87 000	152 000
Stock	0	0	0	0
Total Investments	7 500 000	0	0	0
Cash, Bank	115 000	4 396 000	2 995 000	2 607 000
Total Current Assets	10 329 000	7 631 000	6 510 000	5 914 000
Total Assets	10 329 000	7 667 000	6 597 000	6 066 000
Total Equity	9 418 000	6 258 000	5 336 000	4 652 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	690 000	0	0	0
Creditors	9 000	40 000	9 000	74 000
Unpaid Taxes	0	559 000	528 000	402 000
Dividends	0	0	0	0
Other Current Debt	44 000	540 000	523 000	816 000
Total Current Debt	220 000	1 408 000	1 261 000	1 413 000
Total Equity and Debt	10 329 000	7 667 000	6 597 000	6 066 000

Financial indicators	2022	2021	2020	2019
Return on Equity	33,55 %	14,75 %	12,8 %	9,03 %
Debt-to-Equity Ratio	0,07	0	0	0
Operating Profit Margin	98,06 %	16,25 %	14,98 %	8,81 %
Current Ratio	46,95	5,42	5,16	4,19
Quick Ratio	46,95	5,42	5,16	4,19
Equity Ratio	0,91	0,82	0,81	0,77
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English