FINNMARKSTILTAKET AS

7113 HUSBYSJØEN

Finances

Share Ownership

Return on Equity

−9,66 %

Current Ratio

3,68

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	11 000	8 000	0	22 000
Net Income	−126 000	−82 000	−60 000	−188 000
Total Assets	1 393 000	1 531 000	1 619 000	1 694 000
Total Equity	1 304 000	1 430 000	1 511 000	1 572 000

Income (NOK)	2022	2021	2020	2019
Revenue	11 000	8 000	0	22 000
Expenditure	132 000	119 000	120 000	247 000
Operating Profit	−120 000	−111 000	−119 000	−224 000
Financial Income	0	32 000	61 000	43 000
Financial Costs	6 000	3 000	3 000	7 000
Financial Balance	−6 000	29 000	58 000	36 000
Earnings Before Tax	−126 000	−82 000	−60 000	−188 000
Tax	0	0	0	0
Net Income	−126 000	−82 000	−60 000	−188 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 062 000	1 127 000	1 536 000	1 539 000
Total Current Assets	331 000	404 000	83 000	154 000
Total Assets	1 393 000	1 531 000	1 619 000	1 694 000
Total Retained Equity	204 000	330 000	411 000	472 000
Total Equity	1 304 000	1 430 000	1 511 000	1 572 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	90 000	101 000	108 000	122 000
Total Equity and Debt	1 393 000	1 531 000	1 619 000	1 694 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	11 000	8 000	0	22 000
Revenue	11 000	8 000	0	22 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	65 000	65 000	65 000	65 000
Impairment	0	0	0	0
Expenditure	132 000	119 000	120 000	247 000
Operating Profit	−120 000	−111 000	−119 000	−224 000
Financial Income	0	32 000	61 000	43 000
Financial Costs	6 000	3 000	3 000	7 000
Financial Balance	−6 000	29 000	58 000	36 000
Dividends	0	0	0	0
Net Income	−126 000	−82 000	−60 000	−188 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 062 000	1 127 000	1 191 000	1 256 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 062 000	1 127 000	1 191 000	1 256 000
Total Fiancial Fixed Assets	0	0	345 000	284 000
Total Fixed Assets	1 062 000	1 127 000	1 536 000	1 539 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	331 000	404 000	83 000	154 000
Total Current Assets	331 000	404 000	83 000	154 000
Total Assets	1 393 000	1 531 000	1 619 000	1 694 000
Total Equity	1 304 000	1 430 000	1 511 000	1 572 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	5 000	4 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	90 000	96 000	103 000	122 000
Total Current Debt	90 000	101 000	108 000	122 000
Total Equity and Debt	1 393 000	1 531 000	1 619 000	1 694 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−9,66 %	−5,73 %	−3,97 %	−11,96 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−1 090,91 %	−1 387,5 %	-	−1 018,18 %
Current Ratio	3,68	4	0,77	1,26
Quick Ratio	3,68	4	0,77	1,26
Equity Ratio	0,94	0,93	0,93	0,93
Gross Profit Margin	100 %	100 %	-	100 %