BUNADHUSET AS

4006 STAVANGER

Finances

Share Ownership

Return on Equity

3,13 %

Current Ratio

13,27

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 342 000	2 836 000	2 887 000	3 114 000
Net Income	430 000	8 426 000	1 178 000	855 000
Total Assets	14 293 000	13 700 000	5 162 000	4 033 000
Total Equity	13 728 000	13 298 000	4 872 000	3 694 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 342 000	2 836 000	2 887 000	3 114 000
Expenditure	2 798 000	2 644 000	2 784 000	2 657 000
Operating Profit	544 000	192 000	103 000	457 000
Financial Income	7 000	8 278 000	1 106 000	508 000
Financial Costs	2 000	1 000	1 000	3 000
Financial Balance	5 000	8 277 000	1 105 000	505 000
Earnings Before Tax	548 000	8 469 000	1 208 000	962 000
Tax	118 000	43 000	30 000	107 000
Net Income	430 000	8 426 000	1 178 000	855 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 794 000	6 688 000	235 000	152 000
Total Current Assets	7 499 000	7 012 000	4 927 000	3 881 000
Total Assets	14 293 000	13 700 000	5 162 000	4 033 000
Total Retained Equity	13 628 000	13 198 000	4 772 000	3 594 000
Total Equity	13 728 000	13 298 000	4 872 000	3 694 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	565 000	402 000	290 000	339 000
Total Equity and Debt	14 293 000	13 700 000	5 162 000	4 033 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 067 000	2 749 000	2 887 000	3 114 000
Other Income	275 000	87 000	0	0
Revenue	3 342 000	2 836 000	2 887 000	3 114 000
Cost of Goods Sold	1 321 000	1 108 000	1 408 000	1 445 000
Salary Costs	671 000	818 000	692 000	596 000
Depreciation	63 000	49 000	38 000	35 000
Impairment	0	0	0	0
Expenditure	2 798 000	2 644 000	2 784 000	2 657 000
Operating Profit	544 000	192 000	103 000	457 000
Financial Income	7 000	8 278 000	1 106 000	508 000
Financial Costs	2 000	1 000	1 000	3 000
Financial Balance	5 000	8 277 000	1 105 000	505 000
Dividends	0	0	0	0
Net Income	430 000	8 426 000	1 178 000	855 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 436 000	6 437 000	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	358 000	251 000	185 000	102 000
Total Tangible Assets	6 794 000	6 688 000	185 000	102 000
Total Fiancial Fixed Assets	0	0	50 000	50 000
Total Fixed Assets	6 794 000	6 688 000	235 000	152 000
Stock	586 000	623 000	624 000	638 000
Total Investments	0	0	0	0
Cash, Bank	6 910 000	6 389 000	4 303 000	3 193 000
Total Current Assets	7 499 000	7 012 000	4 927 000	3 881 000
Total Assets	14 293 000	13 700 000	5 162 000	4 033 000
Total Equity	13 728 000	13 298 000	4 872 000	3 694 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	165 000	174 000	50 000	114 000
Unpaid Taxes	83 000	48 000	65 000	46 000
Dividends	0	0	0	0
Other Current Debt	199 000	137 000	145 000	72 000
Total Current Debt	565 000	402 000	290 000	339 000
Total Equity and Debt	14 293 000	13 700 000	5 162 000	4 033 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,13 %	63,36 %	24,18 %	23,15 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	16,28 %	6,77 %	3,57 %	14,68 %
Current Ratio	13,27	17,44	16,99	11,45
Quick Ratio	−357,1	−31,73	−14,75	−12,98
Equity Ratio	0,96	0,97	0,94	0,92
Gross Profit Margin	60,47 %	60,93 %	51,23 %	53,6 %