WIIG GARTNERI AS

4343 ORRE

Finances

Share Ownership

Return on Equity

30,92 %

Current Ratio

1,9

Debt-to-Equity Ratio

0,69

Key figures (NOK)	2022	2021	2020	2019
Revenue	136 527 000	130 215 000	128 531 000	123 378 000
Net Income	10 434 000	−873 000	14 084 000	256 000
Total Assets	84 648 000	48 843 000	62 651 000	39 489 000
Total Equity	33 744 000	27 310 000	31 183 000	22 099 000

Income (NOK)	2022	2021	2020	2019
Revenue	136 527 000	130 215 000	128 531 000	123 378 000
Expenditure	134 663 000	130 024 000	111 668 000	123 135 000
Operating Profit	2 029 000	−1 050 000	18 125 000	133 000
Financial Income	12 782 000	195 000	197 000	320 000
Financial Costs	1 420 000	265 000	265 000	125 000
Financial Balance	11 362 000	−70 000	−68 000	195 000
Earnings Before Tax	13 390 000	−1 119 000	18 057 000	328 000
Tax	2 956 000	−246 000	3 973 000	72 000
Net Income	10 434 000	−873 000	14 084 000	256 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	32 454 000	12 634 000	8 233 000	7 654 000
Total Current Assets	52 194 000	36 210 000	54 418 000	31 835 000
Total Assets	84 648 000	48 843 000	62 651 000	39 489 000
Total Retained Equity	33 644 000	27 210 000	31 083 000	21 999 000
Total Equity	33 744 000	27 310 000	31 183 000	22 099 000
Total Long-Term Debt	23 418 000	5 620 000	3 686 000	703 000
Total Current Debt	27 486 000	15 914 000	27 782 000	16 686 000
Total Equity and Debt	84 648 000	48 843 000	62 651 000	39 489 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	133 539 000	127 544 000	125 693 000	119 118 000
Other Income	2 988 000	2 671 000	2 838 000	4 260 000
Revenue	136 527 000	130 215 000	128 531 000	123 378 000
Cost of Goods Sold	33 634 000	35 410 000	32 041 000	36 731 000
Salary Costs	40 148 000	39 141 000	35 727 000	34 825 000
Depreciation	3 511 000	2 382 000	1 670 000	1 541 000
Impairment	0	0	0	0
Expenditure	134 663 000	130 024 000	111 668 000	123 135 000
Operating Profit	2 029 000	−1 050 000	18 125 000	133 000
Financial Income	12 782 000	195 000	197 000	320 000
Financial Costs	1 420 000	265 000	265 000	125 000
Financial Balance	11 362 000	−70 000	−68 000	195 000
Dividends	4 000 000	0	5 000 000	0
Net Income	10 434 000	−873 000	14 084 000	256 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	19 015 000	3 893 000	1 521 000	831 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	13 435 000	7 380 000	6 463 000	6 466 000
Total Tangible Assets	32 450 000	11 273 000	7 984 000	7 297 000
Total Fiancial Fixed Assets	4 000	1 361 000	249 000	357 000
Total Fixed Assets	32 454 000	12 634 000	8 233 000	7 654 000
Stock	12 219 000	9 496 000	7 719 000	7 131 000
Total Investments	0	0	0	0
Cash, Bank	20 131 000	19 329 000	37 009 000	16 533 000
Total Current Assets	52 194 000	36 210 000	54 418 000	31 835 000
Total Assets	84 648 000	48 843 000	62 651 000	39 489 000
Total Equity	33 744 000	27 310 000	31 183 000	22 099 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	23 418 000	5 620 000	3 686 000	703 000
Creditors	13 762 000	7 867 000	10 834 000	8 751 000
Unpaid Taxes	1 802 000	1 684 000	1 675 000	1 581 000
Dividends	4 000 000	0	5 000 000	0
Other Current Debt	5 378 000	6 363 000	6 371 000	6 355 000
Total Current Debt	27 486 000	15 914 000	27 782 000	16 686 000
Total Equity and Debt	84 648 000	48 843 000	62 651 000	39 489 000

Financial indicators	2022	2021	2020	2019
Return on Equity	30,92 %	−3,2 %	45,17 %	1,16 %
Debt-to-Equity Ratio	0,69	0,21	0,12	0,03
Operating Profit Margin	1,49 %	−0,81 %	14,1 %	0,11 %
Current Ratio	1,9	2,28	1,96	1,91
Quick Ratio	3,42	5,64	2,71	3,33
Equity Ratio	0,4	0,56	0,5	0,56
Gross Profit Margin	75,36 %	72,81 %	75,07 %	70,23 %