ARNT MYRVOLL AS

0890 OSLO

Finances

Share Ownership

Return on Equity

−16,07 %

Current Ratio

1,51

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 112 000	3 479 000	3 882 000	4 350 000
Net Income	−181 000	206 000	435 000	739 000
Total Assets	2 003 000	2 056 000	1 534 000	1 945 000
Total Equity	1 126 000	1 308 000	1 202 000	767 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 112 000	3 479 000	3 882 000	4 350 000
Expenditure	4 296 000	3 279 000	3 451 000	3 613 000
Operating Profit	−185 000	201 000	431 000	736 000
Financial Income	4 000	5 000	5 000	10 000
Financial Costs	1 000	0	2 000	7 000
Financial Balance	3 000	5 000	3 000	3 000
Earnings Before Tax	−181 000	206 000	435 000	739 000
Tax	0	0	0	0
Net Income	−181 000	206 000	435 000	739 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	681 000	923 000	887 000	730 000
Total Current Assets	1 322 000	1 132 000	648 000	1 215 000
Total Assets	2 003 000	2 056 000	1 534 000	1 945 000
Total Retained Equity	816 000	998 000	892 000	457 000
Total Equity	1 126 000	1 308 000	1 202 000	767 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	877 000	748 000	332 000	1 178 000
Total Equity and Debt	2 003 000	2 056 000	1 534 000	1 945 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 001 000	3 366 000	3 555 000	3 327 000
Other Income	111 000	113 000	327 000	1 023 000
Revenue	4 112 000	3 479 000	3 882 000	4 350 000
Cost of Goods Sold	1 624 000	1 047 000	1 153 000	1 134 000
Salary Costs	1 355 000	1 054 000	1 174 000	1 346 000
Depreciation	55 000	57 000	145 000	217 000
Impairment	0	0	0	0
Expenditure	4 296 000	3 279 000	3 451 000	3 613 000
Operating Profit	−185 000	201 000	431 000	736 000
Financial Income	4 000	5 000	5 000	10 000
Financial Costs	1 000	0	2 000	7 000
Financial Balance	3 000	5 000	3 000	3 000
Dividends	0	100 000	0	300 000
Net Income	−181 000	206 000	435 000	739 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	170 000	237 000	130 000	325 000
Fixtures	0	0	0	0
Total Tangible Assets	170 000	237 000	130 000	325 000
Total Fiancial Fixed Assets	511 000	686 000	757 000	404 000
Total Fixed Assets	681 000	923 000	887 000	730 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	866 000	83 000	171 000	654 000
Total Current Assets	1 322 000	1 132 000	648 000	1 215 000
Total Assets	2 003 000	2 056 000	1 534 000	1 945 000
Total Equity	1 126 000	1 308 000	1 202 000	767 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	366 000	272 000	86 000	121 000
Unpaid Taxes	134 000	251 000	131 000	266 000
Dividends	0	100 000	0	300 000
Other Current Debt	376 000	124 000	115 000	491 000
Total Current Debt	877 000	748 000	332 000	1 178 000
Total Equity and Debt	2 003 000	2 056 000	1 534 000	1 945 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−16,07 %	15,75 %	36,19 %	96,35 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−4,5 %	5,78 %	11,1 %	16,92 %
Current Ratio	1,51	1,51	1,95	1,03
Quick Ratio	1,51	1,51	1,95	1,03
Equity Ratio	0,56	0,64	0,78	0,39
Gross Profit Margin	60,51 %	69,91 %	70,3 %	73,93 %