IN GO INVEST AS

4313 SANDNES

Finances

Return on Equity

23,79 %

Current Ratio

10,29

Debt-to-Equity Ratio

7,91

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	544 000	485 000	580 000	679 000
Total Assets	20 640 000	45 161 000	44 504 000	44 072 000
Total Equity	2 287 000	1 743 000	1 257 000	677 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	30 000	23 000	12 000	26 000
Operating Profit	−30 000	−23 000	−12 000	−26 000
Financial Income	1 470 000	1 803 000	1 882 000	2 253 000
Financial Costs	742 000	1 294 000	1 289 000	1 548 000
Financial Balance	728 000	509 000	593 000	705 000
Earnings Before Tax	698 000	485 000	580 000	679 000
Tax	154 000	0	0	0
Net Income	544 000	485 000	580 000	679 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	17 986 000	17 986 000	41 658 000	42 681 000
Total Current Assets	2 654 000	27 175 000	2 846 000	1 391 000
Total Assets	20 640 000	45 161 000	44 504 000	44 072 000
Total Retained Equity	2 087 000	1 542 000	1 057 000	477 000
Total Equity	2 287 000	1 743 000	1 257 000	677 000
Total Long-Term Debt	18 095 000	42 956 000	42 956 000	42 956 000
Total Current Debt	258 000	462 000	290 000	439 000
Total Equity and Debt	20 640 000	45 161 000	44 504 000	44 072 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	30 000	23 000	12 000	26 000
Operating Profit	−30 000	−23 000	−12 000	−26 000
Financial Income	1 470 000	1 803 000	1 882 000	2 253 000
Financial Costs	742 000	1 294 000	1 289 000	1 548 000
Financial Balance	728 000	509 000	593 000	705 000
Dividends	0	0	0	0
Net Income	544 000	485 000	580 000	679 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	17 986 000	17 986 000	41 658 000	42 681 000
Total Fixed Assets	17 986 000	17 986 000	41 658 000	42 681 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	7 000	375 000	1 615 000	30 000
Total Current Assets	2 654 000	27 175 000	2 846 000	1 391 000
Total Assets	20 640 000	45 161 000	44 504 000	44 072 000
Total Equity	2 287 000	1 743 000	1 257 000	677 000
Short-Term Group Debt	100 000	100 000	0	0
Total Long-Term Debt	18 095 000	42 956 000	42 956 000	42 956 000
Creditors	5 000	2 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	360 000	290 000	439 000
Total Current Debt	258 000	462 000	290 000	439 000
Total Equity and Debt	20 640 000	45 161 000	44 504 000	44 072 000

Financial indicators	2022	2021	2020	2019
Return on Equity	23,79 %	27,83 %	46,14 %	100,3 %
Debt-to-Equity Ratio	7,91	24,64	34,17	63,45
Operating Profit Margin	-	-	-	-
Current Ratio	10,29	58,82	9,81	3,17
Quick Ratio	10,29	58,82	9,81	3,17
Equity Ratio	0,11	0,04	0,03	0,02
Gross Profit Margin	-	-	-	-

Rotate your device to see the full table