DATA SERVICE AS

4611 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

27,17 %

Current Ratio

2,16

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 164 000	2 002 000	1 882 000	1 869 000
Net Income	450 000	459 000	438 000	426 000
Total Assets	2 896 000	2 876 000	2 775 000	2 682 000
Total Equity	1 656 000	1 206 000	1 747 000	1 809 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 164 000	2 002 000	1 882 000	1 869 000
Expenditure	1 569 000	1 407 000	1 314 000	1 316 000
Operating Profit	596 000	595 000	568 000	554 000
Financial Income	0	0	1 000	1 000
Financial Costs	19 000	6 000	6 000	8 000
Financial Balance	−19 000	−6 000	−5 000	−7 000
Earnings Before Tax	577 000	589 000	563 000	547 000
Tax	127 000	130 000	125 000	121 000
Net Income	450 000	459 000	438 000	426 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	245 000	316 000	26 000	40 000
Total Current Assets	2 651 000	2 561 000	2 749 000	2 641 000
Total Assets	2 896 000	2 876 000	2 775 000	2 682 000
Total Retained Equity	1 556 000	1 106 000	1 647 000	1 709 000
Total Equity	1 656 000	1 206 000	1 747 000	1 809 000
Total Long-Term Debt	10 000	14 000	0	1 000
Total Current Debt	1 230 000	1 656 000	1 028 000	872 000
Total Equity and Debt	2 896 000	2 876 000	2 775 000	2 682 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 164 000	2 002 000	1 882 000	1 869 000
Other Income	0	0	0	0
Revenue	2 164 000	2 002 000	1 882 000	1 869 000
Cost of Goods Sold	0	3 000	7 000	7 000
Salary Costs	1 039 000	960 000	934 000	983 000
Depreciation	71 000	24 000	15 000	7 000
Impairment	0	0	0	0
Expenditure	1 569 000	1 407 000	1 314 000	1 316 000
Operating Profit	596 000	595 000	568 000	554 000
Financial Income	0	0	1 000	1 000
Financial Costs	19 000	6 000	6 000	8 000
Financial Balance	−19 000	−6 000	−5 000	−7 000
Dividends	0	0	0	0
Net Income	450 000	459 000	438 000	426 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	237 000	300 000	0	0
Total Intangible Assets	237 000	300 000	1 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	8 000	16 000	25 000	40 000
Total Tangible Assets	8 000	16 000	25 000	40 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	245 000	316 000	26 000	40 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 286 000	1 121 000	1 845 000	1 056 000
Total Current Assets	2 651 000	2 561 000	2 749 000	2 641 000
Total Assets	2 896 000	2 876 000	2 775 000	2 682 000
Total Equity	1 656 000	1 206 000	1 747 000	1 809 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	10 000	14 000	0	1 000
Creditors	13 000	31 000	7 000	43 000
Unpaid Taxes	262 000	187 000	120 000	195 000
Dividends	0	0	0	0
Other Current Debt	824 000	1 323 000	775 000	515 000
Total Current Debt	1 230 000	1 656 000	1 028 000	872 000
Total Equity and Debt	2 896 000	2 876 000	2 775 000	2 682 000

Financial indicators	2022	2021	2020	2019
Return on Equity	27,17 %	38,06 %	25,07 %	23,55 %
Debt-to-Equity Ratio	0,01	0,01	0	0
Operating Profit Margin	27,54 %	29,72 %	30,18 %	29,64 %
Current Ratio	2,16	1,55	2,67	3,03
Quick Ratio	2,16	1,55	2,67	3,03
Equity Ratio	0,57	0,42	0,63	0,67
Gross Profit Margin	100 %	99,85 %	99,63 %	99,63 %