TROSET ANDERSEN AS

0382 OSLO

Finances

Return on Equity

70,44 %

Current Ratio

0,73

Debt-to-Equity Ratio

0,86

Key figures (NOK)	2022	2021	2020	2019
Revenue	124 000	124 000	140 000	107 000
Net Income	1 039 000	563 000	349 000	367 000
Total Assets	3 083 000	3 231 000	2 920 000	2 915 000
Total Equity	1 475 000	1 835 000	1 572 000	1 533 000

Income (NOK)	2022	2021	2020	2019
Revenue	124 000	124 000	140 000	107 000
Expenditure	107 000	355 000	54 000	41 000
Operating Profit	18 000	−231 000	86 000	66 000
Financial Income	1 161 000	843 000	324 000	356 000
Financial Costs	139 000	49 000	60 000	55 000
Financial Balance	1 022 000	794 000	264 000	301 000
Earnings Before Tax	1 039 000	563 000	349 000	367 000
Tax	0	0	0	0
Net Income	1 039 000	563 000	349 000	367 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 831 000	2 881 000	2 881 000	2 831 000
Total Current Assets	251 000	349 000	39 000	83 000
Total Assets	3 083 000	3 231 000	2 920 000	2 915 000
Total Retained Equity	1 357 000	1 717 000	1 454 000	1 415 000
Total Equity	1 475 000	1 835 000	1 572 000	1 533 000
Total Long-Term Debt	1 262 000	1 300 000	1 342 000	1 366 000
Total Current Debt	346 000	95 000	7 000	16 000
Total Equity and Debt	3 083 000	3 231 000	2 920 000	2 915 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	124 000	124 000	140 000	107 000
Revenue	124 000	124 000	140 000	107 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	107 000	355 000	54 000	41 000
Operating Profit	18 000	−231 000	86 000	66 000
Financial Income	1 161 000	843 000	324 000	356 000
Financial Costs	139 000	49 000	60 000	55 000
Financial Balance	1 022 000	794 000	264 000	301 000
Dividends	300 000	0	310 000	300 000
Net Income	1 039 000	563 000	349 000	367 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 462 000	2 462 000	2 462 000	2 462 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 462 000	2 462 000	2 462 000	2 462 000
Total Fiancial Fixed Assets	370 000	420 000	420 000	370 000
Total Fixed Assets	2 831 000	2 881 000	2 881 000	2 831 000
Stock	0	0	0	0
Total Investments	16 000	18 000	15 000	25 000
Cash, Bank	99 000	255 000	20 000	59 000
Total Current Assets	251 000	349 000	39 000	83 000
Total Assets	3 083 000	3 231 000	2 920 000	2 915 000
Total Equity	1 475 000	1 835 000	1 572 000	1 533 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 262 000	1 300 000	1 342 000	1 366 000
Creditors	3 000	8 000	3 000	2 000
Unpaid Taxes	3 000	54 000	0	0
Dividends	300 000	0	310 000	300 000
Other Current Debt	339 000	33 000	4 000	14 000
Total Current Debt	346 000	95 000	7 000	16 000
Total Equity and Debt	3 083 000	3 231 000	2 920 000	2 915 000

Financial indicators	2022	2021	2020	2019
Return on Equity	70,44 %	30,68 %	22,2 %	23,94 %
Debt-to-Equity Ratio	0,86	0,71	0,85	0,89
Operating Profit Margin	14,52 %	−186,29 %	61,43 %	61,68 %
Current Ratio	0,73	3,67	5,57	5,19
Quick Ratio	0,73	3,67	5,57	5,19
Equity Ratio	0,48	0,57	0,54	0,53
Gross Profit Margin	100 %	100 %	100 %	100 %