MURMESTER ANDERS MYKLATUN AS

5114 TERTNES

Finances

Share Ownership

Return on Equity

−14,34 %

Current Ratio

1,52

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	77 000	17 000	43 000	349 000
Net Income	−124 000	−110 000	−126 000	150 000
Total Assets	1 362 000	1 447 000	1 501 000	1 654 000
Total Equity	865 000	989 000	1 099 000	1 225 000

Income (NOK)	2022	2021	2020	2019
Revenue	77 000	17 000	43 000	349 000
Expenditure	203 000	129 000	159 000	158 000
Operating Profit	−125 000	−112 000	−117 000	191 000
Financial Income	1 000	2 000	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	1 000	2 000	1 000	1 000
Earnings Before Tax	−124 000	−110 000	−116 000	192 000
Tax	0	0	10 000	42 000
Net Income	−124 000	−110 000	−126 000	150 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	607 000	710 000	548 000	331 000
Total Current Assets	755 000	737 000	953 000	1 323 000
Total Assets	1 362 000	1 447 000	1 501 000	1 654 000
Total Retained Equity	765 000	889 000	999 000	1 125 000
Total Equity	865 000	989 000	1 099 000	1 225 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	498 000	459 000	403 000	429 000
Total Equity and Debt	1 362 000	1 447 000	1 501 000	1 654 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	77 000	0	41 000	349 000
Other Income	0	17 000	2 000	0
Revenue	77 000	17 000	43 000	349 000
Cost of Goods Sold	19 000	0	14 000	34 000
Salary Costs	1 000	0	0	1 000
Depreciation	103 000	70 000	48 000	41 000
Impairment	0	0	0	0
Expenditure	203 000	129 000	159 000	158 000
Operating Profit	−125 000	−112 000	−117 000	191 000
Financial Income	1 000	2 000	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	1 000	2 000	1 000	1 000
Dividends	0	0	0	0
Net Income	−124 000	−110 000	−126 000	150 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	10 000
Real Eastate	243 000	243 000	243 000	243 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	365 000	467 000	306 000	78 000
Total Tangible Assets	607 000	710 000	548 000	321 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	607 000	710 000	548 000	331 000
Stock	0	0	0	5 000
Total Investments	0	0	0	0
Cash, Bank	755 000	708 000	882 000	1 107 000
Total Current Assets	755 000	737 000	953 000	1 323 000
Total Assets	1 362 000	1 447 000	1 501 000	1 654 000
Total Equity	865 000	989 000	1 099 000	1 225 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	9 000
Unpaid Taxes	0	39 000	0	11 000
Dividends	0	0	0	0
Other Current Debt	498 000	419 000	403 000	365 000
Total Current Debt	498 000	459 000	403 000	429 000
Total Equity and Debt	1 362 000	1 447 000	1 501 000	1 654 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−14,34 %	−11,12 %	−11,46 %	12,24 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−162,34 %	−658,82 %	−272,09 %	54,73 %
Current Ratio	1,52	1,61	2,36	3,08
Quick Ratio	1,52	1,61	2,36	3,12
Equity Ratio	0,64	0,68	0,73	0,74
Gross Profit Margin	75,32 %	100 %	67,44 %	90,26 %