EIENDOMSSIDEN AS

3209 SANDEFJORD

Finances

Share Ownership

Return on Equity

59,03 %

Current Ratio

0,53

Debt-to-Equity Ratio

6,91

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 033 000	2 008 000	1 788 000	1 938 000
Net Income	1 046 000	1 075 000	706 000	991 000
Total Assets	15 442 000	15 504 000	15 399 000	15 569 000
Total Equity	1 772 000	1 740 000	1 679 000	1 676 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 033 000	2 008 000	1 788 000	1 938 000
Expenditure	698 000	631 000	887 000	669 000
Operating Profit	1 336 000	1 377 000	902 000	1 269 000
Financial Income	5 000	2 000	3 000	1 000
Financial Costs	0	0	0	0
Financial Balance	5 000	2 000	3 000	1 000
Earnings Before Tax	1 341 000	1 378 000	905 000	1 270 000
Tax	295 000	303 000	199 000	279 000
Net Income	1 046 000	1 075 000	706 000	991 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	14 684 000	14 820 000	15 001 000	15 182 000
Total Current Assets	758 000	684 000	398 000	387 000
Total Assets	15 442 000	15 504 000	15 399 000	15 569 000
Total Retained Equity	865 000	834 000	773 000	769 000
Total Equity	1 772 000	1 740 000	1 679 000	1 676 000
Total Long-Term Debt	12 251 000	12 357 000	12 697 000	12 567 000
Total Current Debt	1 419 000	1 406 000	1 023 000	1 326 000
Total Equity and Debt	15 442 000	15 504 000	15 399 000	15 569 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 033 000	2 008 000	1 788 000	1 938 000
Revenue	2 033 000	2 008 000	1 788 000	1 938 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	181 000	181 000	181 000	181 000
Impairment	0	0	0	0
Expenditure	698 000	631 000	887 000	669 000
Operating Profit	1 336 000	1 377 000	902 000	1 269 000
Financial Income	5 000	2 000	3 000	1 000
Financial Costs	0	0	0	0
Financial Balance	5 000	2 000	3 000	1 000
Dividends	0	0	0	0
Net Income	1 046 000	1 075 000	706 000	991 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	45 000	0	0	0
Real Eastate	14 639 000	14 820 000	15 001 000	15 182 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	14 639 000	14 820 000	15 001 000	15 182 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	14 684 000	14 820 000	15 001 000	15 182 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	614 000	515 000	352 000	241 000
Total Current Assets	758 000	684 000	398 000	387 000
Total Assets	15 442 000	15 504 000	15 399 000	15 569 000
Total Equity	1 772 000	1 740 000	1 679 000	1 676 000
Short-Term Group Debt	1 300 000	1 300 000	900 000	1 250 000
Total Long-Term Debt	12 251 000	12 357 000	12 697 000	12 567 000
Creditors	38 000	30 000	101 000	13 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	21 000	19 000	0	0
Total Current Debt	1 419 000	1 406 000	1 023 000	1 326 000
Total Equity and Debt	15 442 000	15 504 000	15 399 000	15 569 000

Financial indicators	2022	2021	2020	2019
Return on Equity	59,03 %	61,78 %	42,05 %	59,13 %
Debt-to-Equity Ratio	6,91	7,1	7,56	7,5
Operating Profit Margin	65,72 %	68,58 %	50,45 %	65,48 %
Current Ratio	0,53	0,49	0,39	0,29
Quick Ratio	0,53	0,49	0,39	0,29
Equity Ratio	0,11	0,11	0,11	0,11
Gross Profit Margin	100 %	100 %	100 %	100 %