KR HANSEN ENGROSBYGG AS

8514 NARVIK

Finances

Share Ownership

Return on Equity

12,34 %

Current Ratio

0,36

Debt-to-Equity Ratio

0,68

Key figures (NOK)	2022	2021	2020	2019
Revenue	10 191 000	10 548 000	9 366 000	41 120 000
Net Income	5 036 000	4 965 000	4 287 000	26 071 000
Total Assets	77 325 000	79 968 000	79 972 000	79 801 000
Total Equity	40 826 000	40 470 000	39 561 000	39 174 000

Income (NOK)	2022	2021	2020	2019
Revenue	10 191 000	10 548 000	9 366 000	41 120 000
Expenditure	3 446 000	3 959 000	3 597 000	7 279 000
Operating Profit	6 745 000	6 589 000	5 768 000	33 840 000
Financial Income	556 000	414 000	510 000	573 000
Financial Costs	844 000	634 000	780 000	986 000
Financial Balance	−288 000	−220 000	−270 000	−413 000
Earnings Before Tax	6 457 000	6 369 000	5 499 000	33 426 000
Tax	1 422 000	1 404 000	1 211 000	7 356 000
Net Income	5 036 000	4 965 000	4 287 000	26 071 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	74 111 000	74 685 000	74 942 000	71 554 000
Total Current Assets	3 214 000	5 283 000	5 030 000	8 247 000
Total Assets	77 325 000	79 968 000	79 972 000	79 801 000
Total Retained Equity	40 726 000	40 370 000	39 461 000	39 074 000
Total Equity	40 826 000	40 470 000	39 561 000	39 174 000
Total Long-Term Debt	27 564 000	30 034 000	32 451 000	34 810 000
Total Current Debt	8 935 000	9 464 000	7 961 000	5 818 000
Total Equity and Debt	77 325 000	79 968 000	79 972 000	79 801 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	30 895 000
Other Income	10 191 000	10 548 000	9 366 000	10 225 000
Revenue	10 191 000	10 548 000	9 366 000	41 120 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	1 000
Depreciation	1 900 000	1 898 000	1 869 000	1 497 000
Impairment	0	0	0	0
Expenditure	3 446 000	3 959 000	3 597 000	7 279 000
Operating Profit	6 745 000	6 589 000	5 768 000	33 840 000
Financial Income	556 000	414 000	510 000	573 000
Financial Costs	844 000	634 000	780 000	986 000
Financial Balance	−288 000	−220 000	−270 000	−413 000
Dividends	0	0	0	0
Net Income	5 036 000	4 965 000	4 287 000	26 071 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	52 150 000	54 050 000	55 663 000	57 178 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	52 150 000	54 050 000	55 663 000	57 178 000
Total Fiancial Fixed Assets	21 961 000	20 634 000	19 279 000	14 376 000
Total Fixed Assets	74 111 000	74 685 000	74 942 000	71 554 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 043 000	5 112 000	4 894 000	5 026 000
Total Current Assets	3 214 000	5 283 000	5 030 000	8 247 000
Total Assets	77 325 000	79 968 000	79 972 000	79 801 000
Total Equity	40 826 000	40 470 000	39 561 000	39 174 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	27 564 000	30 034 000	32 451 000	34 810 000
Creditors	49 000	23 000	455 000	15 000
Unpaid Taxes	763 000	758 000	644 000	276 000
Dividends	0	0	0	0
Other Current Debt	7 798 000	8 252 000	6 638 000	5 428 000
Total Current Debt	8 935 000	9 464 000	7 961 000	5 818 000
Total Equity and Debt	77 325 000	79 968 000	79 972 000	79 801 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,34 %	12,27 %	10,84 %	66,55 %
Debt-to-Equity Ratio	0,68	0,74	0,82	0,89
Operating Profit Margin	66,19 %	62,47 %	61,58 %	82,3 %
Current Ratio	0,36	0,56	0,63	1,42
Quick Ratio	0,36	0,56	0,63	1,42
Equity Ratio	0,53	0,51	0,49	0,49
Gross Profit Margin	100 %	100 %	100 %	100 %