JAMTØYA AS

7512 STJØRDAL

Finances

Share Ownership

Return on Equity

−250 %

Current Ratio

0,07

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	49 000	74 000	49 000	24 000
Net Income	35 000	60 000	23 000	17 000
Total Assets	1 000	4 000	1 000	24 000
Total Equity	−14 000	−49 000	−109 000	−133 000

Income (NOK)	2022	2021	2020	2019
Revenue	49 000	74 000	49 000	24 000
Expenditure	14 000	14 000	25 000	7 000
Operating Profit	35 000	60 000	24 000	17 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	35 000	60 000	23 000	17 000
Tax	0	0	0	0
Net Income	35 000	60 000	23 000	17 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 000	4 000	1 000	24 000
Total Assets	1 000	4 000	1 000	24 000
Total Retained Equity	−121 000	−156 000	−216 000	−240 000
Total Equity	−14 000	−49 000	−109 000	−133 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	14 000	53 000	110 000	157 000
Total Equity and Debt	1 000	4 000	1 000	24 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	49 000	74 000	0	24 000
Other Income	0	0	49 000	0
Revenue	49 000	74 000	49 000	24 000
Cost of Goods Sold	0	0	10 000	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	14 000	14 000	25 000	7 000
Operating Profit	35 000	60 000	24 000	17 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	35 000	60 000	23 000	17 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	4 000	1 000	24 000
Total Current Assets	1 000	4 000	1 000	24 000
Total Assets	1 000	4 000	1 000	24 000
Total Equity	−14 000	−49 000	−109 000	−133 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	1 000	1 000	0
Unpaid Taxes	0	17 000	0	0
Dividends	0	0	0	0
Other Current Debt	14 000	34 000	109 000	157 000
Total Current Debt	14 000	53 000	110 000	157 000
Total Equity and Debt	1 000	4 000	1 000	24 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−250 %	−122,45 %	−21,1 %	−12,78 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	71,43 %	81,08 %	48,98 %	70,83 %
Current Ratio	0,07	0,08	0,01	0,15
Quick Ratio	0,07	0,08	0,01	0,15
Equity Ratio	−14	−12,25	−109	−5,54
Gross Profit Margin	100 %	100 %	79,59 %	100 %