company

THOR FOSSNES

3126 TØNSBERG

Finances

Share Ownership

Return on Equity

173,64 %

Current Ratio

8,24

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 367 000	4 429 000	5 124 000	5 071 000
Net Income	2 806 000	3 287 000	3 724 000	3 097 000
Total Assets	1 694 000	2 331 000	1 502 000	1 836 000
Total Equity	1 616 000	2 275 000	1 390 000	1 775 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 367 000	4 429 000	5 124 000	5 071 000
Expenditure	1 561 000	1 143 000	1 399 000	1 974 000
Operating Profit	2 807 000	3 287 000	3 724 000	3 097 000
Financial Income	0	0	0	1 000
Financial Costs	1 000	0	0	0
Financial Balance	−1 000	0	0	1 000
Earnings Before Tax	2 806 000	3 287 000	3 724 000	3 097 000
Tax	0	0	0	0
Net Income	2 806 000	3 287 000	3 724 000	3 097 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 051 000	494 000	618 000	772 000
Total Current Assets	643 000	1 837 000	884 000	1 065 000
Total Assets	1 694 000	2 331 000	1 502 000	1 836 000
Total Retained Equity	1 616 000	2 275 000	1 390 000	1 775 000
Total Equity	1 616 000	2 275 000	1 390 000	1 775 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	78 000	56 000	111 000	62 000
Total Equity and Debt	1 694 000	2 331 000	1 502 000	1 836 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 357 000	4 429 000	5 124 000	5 071 000
Other Income	10 000	0	0	0
Revenue	4 367 000	4 429 000	5 124 000	5 071 000
Cost of Goods Sold	809 000	328 000	568 000	855 000
Salary Costs	0	0	0	0
Depreciation	263 000	124 000	154 000	193 000
Impairment	0	0	0	0
Expenditure	1 561 000	1 143 000	1 399 000	1 974 000
Operating Profit	2 807 000	3 287 000	3 724 000	3 097 000
Financial Income	0	0	0	1 000
Financial Costs	1 000	0	0	0
Financial Balance	−1 000	0	0	1 000
Dividends	0	0	0	0
Net Income	2 806 000	3 287 000	3 724 000	3 097 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 051 000	494 000	618 000	772 000
Total Tangible Assets	1 051 000	494 000	618 000	772 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 051 000	494 000	618 000	772 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	308 000	1 455 000	480 000	196 000
Total Current Assets	643 000	1 837 000	884 000	1 065 000
Total Assets	1 694 000	2 331 000	1 502 000	1 836 000
Total Equity	1 616 000	2 275 000	1 390 000	1 775 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	19 000	1 000	0	0
Unpaid Taxes	60 000	55 000	111 000	62 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	78 000	56 000	111 000	62 000
Total Equity and Debt	1 694 000	2 331 000	1 502 000	1 836 000

Financial indicators	2022	2021	2020	2019
Return on Equity	173,64 %	144,48 %	267,91 %	174,48 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	64,28 %	74,22 %	72,68 %	61,07 %
Current Ratio	8,24	32,8	7,96	17,18
Quick Ratio	8,24	32,8	7,96	17,18
Equity Ratio	0,95	0,98	0,93	0,97
Gross Profit Margin	81,47 %	92,59 %	88,91 %	83,14 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English