BYGGMESTER CHRISTIANSEN AS

1658 TORP

Finances

Share Ownership

Return on Equity

−512,96 %

Current Ratio

0,98

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 138 000	2 030 000	1 462 000	1 328 000
Net Income	−277 000	149 000	−90 000	222 000
Total Assets	204 000	789 000	496 000	514 000
Total Equity	54 000	331 000	182 000	272 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 138 000	2 030 000	1 462 000	1 328 000
Expenditure	1 412 000	1 848 000	1 567 000	1 089 000
Operating Profit	−278 000	182 000	−106 000	239 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	1 000
Financial Balance	0	0	0	−1 000
Earnings Before Tax	−278 000	182 000	−106 000	239 000
Tax	−1 000	33 000	−16 000	16 000
Net Income	−277 000	149 000	−90 000	222 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	57 000	84 000	11 000	26 000
Total Current Assets	147 000	705 000	485 000	488 000
Total Assets	204 000	789 000	496 000	514 000
Total Retained Equity	−46 000	231 000	82 000	172 000
Total Equity	54 000	331 000	182 000	272 000
Total Long-Term Debt	0	1 000	0	0
Total Current Debt	150 000	457 000	314 000	242 000
Total Equity and Debt	204 000	789 000	496 000	514 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 138 000	2 030 000	1 456 000	1 328 000
Other Income	0	0	6 000	0
Revenue	1 138 000	2 030 000	1 462 000	1 328 000
Cost of Goods Sold	14 000	47 000	35 000	60 000
Salary Costs	1 188 000	1 488 000	1 248 000	767 000
Depreciation	27 000	11 000	8 000	6 000
Impairment	0	0	0	0
Expenditure	1 412 000	1 848 000	1 567 000	1 089 000
Operating Profit	−278 000	182 000	−106 000	239 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	1 000
Financial Balance	0	0	0	−1 000
Dividends	0	0	0	0
Net Income	−277 000	149 000	−90 000	222 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	57 000	84 000	11 000	19 000
Total Tangible Assets	57 000	84 000	11 000	19 000
Total Fiancial Fixed Assets	0	0	0	7 000
Total Fixed Assets	57 000	84 000	11 000	26 000
Stock	0	3 000	3 000	3 000
Total Investments	0	0	0	0
Cash, Bank	130 000	543 000	397 000	216 000
Total Current Assets	147 000	705 000	485 000	488 000
Total Assets	204 000	789 000	496 000	514 000
Total Equity	54 000	331 000	182 000	272 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	1 000	0	0
Creditors	0	87 000	7 000	9 000
Unpaid Taxes	11 000	218 000	207 000	158 000
Dividends	0	0	0	0
Other Current Debt	139 000	120 000	100 000	59 000
Total Current Debt	150 000	457 000	314 000	242 000
Total Equity and Debt	204 000	789 000	496 000	514 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−512,96 %	45,02 %	−49,45 %	81,62 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−24,43 %	8,97 %	−7,25 %	18 %
Current Ratio	0,98	1,54	1,54	2,02
Quick Ratio	0,98	1,55	1,56	2,04
Equity Ratio	0,26	0,42	0,37	0,53
Gross Profit Margin	98,77 %	97,68 %	97,61 %	95,48 %