LOENG AS

8800 SANDNESSJØEN

Finances

Share Ownership

Return on Equity

−52,51 %

Current Ratio

Debt-to-Equity Ratio

0,29

Key figures (NOK)	2022	2021	2020	2019
Revenue	222 000	256 000	307 000	362 000
Net Income	−440 000	−208 000	−337 000	−61 000
Total Assets	6 248 000	6 371 000	6 443 000	6 601 000
Total Equity	838 000	1 278 000	1 486 000	1 823 000

Income (NOK)	2022	2021	2020	2019
Revenue	222 000	256 000	307 000	362 000
Expenditure	340 000	221 000	406 000	179 000
Operating Profit	−117 000	34 000	−98 000	184 000
Financial Income	0	0	0	0
Financial Costs	323 000	243 000	239 000	233 000
Financial Balance	−323 000	−243 000	−239 000	−233 000
Earnings Before Tax	−440 000	−208 000	−337 000	−49 000
Tax	0	0	0	12 000
Net Income	−440 000	−208 000	−337 000	−61 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 242 000	6 307 000	6 371 000	6 436 000
Total Current Assets	6 000	65 000	71 000	165 000
Total Assets	6 248 000	6 371 000	6 443 000	6 601 000
Total Retained Equity	737 000	1 177 000	1 386 000	1 723 000
Total Equity	838 000	1 278 000	1 486 000	1 823 000
Total Long-Term Debt	246 000	279 000	313 000	330 000
Total Current Debt	5 164 000	4 814 000	4 644 000	4 448 000
Total Equity and Debt	6 248 000	6 371 000	6 443 000	6 601 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	222 000	256 000	307 000	362 000
Revenue	222 000	256 000	307 000	362 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	5 000
Depreciation	65 000	65 000	65 000	65 000
Impairment	0	0	0	0
Expenditure	340 000	221 000	406 000	179 000
Operating Profit	−117 000	34 000	−98 000	184 000
Financial Income	0	0	0	0
Financial Costs	323 000	243 000	239 000	233 000
Financial Balance	−323 000	−243 000	−239 000	−233 000
Dividends	0	0	0	0
Net Income	−440 000	−208 000	−337 000	−61 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 242 000	6 307 000	6 371 000	6 436 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	6 242 000	6 307 000	6 371 000	6 436 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 242 000	6 307 000	6 371 000	6 436 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 000	61 000	37 000	134 000
Total Current Assets	6 000	65 000	71 000	165 000
Total Assets	6 248 000	6 371 000	6 443 000	6 601 000
Total Equity	838 000	1 278 000	1 486 000	1 823 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	246 000	279 000	313 000	330 000
Creditors	2 000	23 000	29 000	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	5 162 000	4 791 000	4 614 000	4 434 000
Total Current Debt	5 164 000	4 814 000	4 644 000	4 448 000
Total Equity and Debt	6 248 000	6 371 000	6 443 000	6 601 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−52,51 %	−16,28 %	−22,68 %	−3,35 %
Debt-to-Equity Ratio	0,29	0,22	0,21	0,18
Operating Profit Margin	−52,7 %	13,28 %	−31,92 %	50,83 %
Current Ratio	0	0,01	0,02	0,04
Quick Ratio	0	0,01	0,02	0,04
Equity Ratio	0,13	0,2	0,23	0,28
Gross Profit Margin	100 %	100 %	100 %	100 %