LUNKAN EIENDOM AS

7713 STEINKJER

Finances

Return on Equity

1,01 %

Current Ratio

24,78

Debt-to-Equity Ratio

0,08

Key figures (NOK)	2022	2021	2020	2019
Revenue	186 000	176 000	174 000	171 000
Net Income	233 000	1 938 000	316 000	535 000
Total Assets	25 571 000	26 685 000	30 475 000	11 726 000
Total Equity	23 091 000	23 658 000	26 720 000	8 403 000

Income (NOK)	2022	2021	2020	2019
Revenue	186 000	176 000	174 000	171 000
Expenditure	73 000	92 000	142 000	57 000
Operating Profit	113 000	84 000	32 000	114 000
Financial Income	1 486 000	1 936 000	1 710 000	502 000
Financial Costs	1 265 000	0	1 329 000	0
Financial Balance	221 000	1 936 000	381 000	502 000
Earnings Before Tax	334 000	2 020 000	413 000	616 000
Tax	101 000	82 000	97 000	81 000
Net Income	233 000	1 938 000	316 000	535 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 059 000	11 059 000	11 059 000	11 267 000
Total Current Assets	15 512 000	15 626 000	19 416 000	459 000
Total Assets	25 571 000	26 685 000	30 475 000	11 726 000
Total Retained Equity	17 416 000	17 983 000	21 045 000	2 728 000
Total Equity	23 091 000	23 658 000	26 720 000	8 403 000
Total Long-Term Debt	1 855 000	2 320 000	2 902 000	0
Total Current Debt	626 000	707 000	854 000	3 323 000
Total Equity and Debt	25 571 000	26 685 000	30 475 000	11 726 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	186 000	176 000	174 000	171 000
Revenue	186 000	176 000	174 000	171 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	73 000	92 000	142 000	57 000
Operating Profit	113 000	84 000	32 000	114 000
Financial Income	1 486 000	1 936 000	1 710 000	502 000
Financial Costs	1 265 000	0	1 329 000	0
Financial Balance	221 000	1 936 000	381 000	502 000
Dividends	0	0	0	0
Net Income	233 000	1 938 000	316 000	535 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	8 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	10 059 000	11 059 000	11 059 000	11 259 000
Total Fixed Assets	10 059 000	11 059 000	11 059 000	11 267 000
Stock	0	0	0	0
Total Investments	12 178 000	10 376 000	3 462 000	0
Cash, Bank	3 331 000	5 247 000	15 801 000	107 000
Total Current Assets	15 512 000	15 626 000	19 416 000	459 000
Total Assets	25 571 000	26 685 000	30 475 000	11 726 000
Total Equity	23 091 000	23 658 000	26 720 000	8 403 000
Short-Term Group Debt	0	0	0	3 200 000
Total Long-Term Debt	1 855 000	2 320 000	2 902 000	0
Creditors	0	0	1 000	0
Unpaid Taxes	44 000	43 000	27 000	43 000
Dividends	0	0	0	0
Other Current Debt	15 000	1 000	0	0
Total Current Debt	626 000	707 000	854 000	3 323 000
Total Equity and Debt	25 571 000	26 685 000	30 475 000	11 726 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,01 %	8,19 %	1,18 %	6,37 %
Debt-to-Equity Ratio	0,08	0,1	0,11	0
Operating Profit Margin	60,75 %	47,73 %	18,39 %	66,67 %
Current Ratio	24,78	22,1	22,74	0,14
Quick Ratio	24,78	22,1	22,74	0,14
Equity Ratio	0,9	0,89	0,88	0,72
Gross Profit Margin	100 %	100 %	100 %	100 %