HENNY OG OLAV FLATLANDS LEGAT

3895 EDLAND

Finances

Share Ownership

Return on Equity

1,27 %

Current Ratio

938,67

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	291 000	303 000	260 000	182 000
Net Income	131 000	102 000	91 000	−214 000
Total Assets	10 336 000	10 205 000	10 102 000	10 025 000
Total Equity	10 334 000	10 202 000	10 101 000	10 009 000

Income (NOK)	2022	2021	2020	2019
Revenue	291 000	303 000	260 000	182 000
Expenditure	194 000	225 000	207 000	488 000
Operating Profit	97 000	78 000	53 000	−306 000
Financial Income	34 000	24 000	38 000	92 000
Financial Costs	0	0	0	0
Financial Balance	34 000	24 000	38 000	92 000
Earnings Before Tax	131 000	102 000	91 000	−214 000
Tax	0	0	0	0
Net Income	131 000	102 000	91 000	−214 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 520 000	7 514 000	7 509 000	7 497 000
Total Current Assets	2 816 000	2 691 000	2 592 000	2 527 000
Total Assets	10 336 000	10 205 000	10 102 000	10 025 000
Total Retained Equity	4 534 000	4 402 000	4 301 000	0
Total Equity	10 334 000	10 202 000	10 101 000	10 009 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 000	2 000	1 000	15 000
Total Equity and Debt	10 336 000	10 205 000	10 102 000	10 025 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	291 000	303 000	260 000	182 000
Revenue	291 000	303 000	260 000	182 000
Cost of Goods Sold	0	0	0	0
Salary Costs	38 000	33 000	36 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	194 000	225 000	207 000	488 000
Operating Profit	97 000	78 000	53 000	−306 000
Financial Income	34 000	24 000	38 000	92 000
Financial Costs	0	0	0	0
Financial Balance	34 000	24 000	38 000	92 000
Dividends	0	0	0	0
Net Income	131 000	102 000	91 000	−214 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	7 497 000	7 497 000	7 497 000	7 497 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	7 497 000	7 497 000	7 497 000	7 497 000
Total Fiancial Fixed Assets	23 000	17 000	12 000	0
Total Fixed Assets	7 520 000	7 514 000	7 509 000	7 497 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 816 000	2 691 000	2 592 000	2 514 000
Total Current Assets	2 816 000	2 691 000	2 592 000	2 527 000
Total Assets	10 336 000	10 205 000	10 102 000	10 025 000
Total Equity	10 334 000	10 202 000	10 101 000	10 009 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	3 000	2 000	1 000	15 000
Total Current Debt	3 000	2 000	1 000	15 000
Total Equity and Debt	10 336 000	10 205 000	10 102 000	10 025 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,27 %	1 %	0,9 %	−2,14 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	33,33 %	25,74 %	20,38 %	−168,13 %
Current Ratio	938,67	1 345,5	2 592	168,47
Quick Ratio	938,67	1 345,5	2 592	168,47
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %