company

SAMEIET DOKKGATA 4

7042 TRONDHEIM

Finances

Share Ownership

Return on Equity

0 %

Current Ratio

1,27

Debt-to-Equity Ratio

0

Key figures (NOK)	2021	2020	2019	2018
Revenue	2 309 000	2 192 000	2 148 000	1 935 000
Net Income	0	−295 000	−259 000	299 000
Total Assets	467 000	1 106 000	1 292 000	1 436 000
Total Equity	98 000	742 000	1 037 000	1 296 000

Income (NOK)	2021	2020	2019	2018
Revenue	2 309 000	2 192 000	2 148 000	1 935 000
Expenditure	−2 310 000	−2 509 000	−2 430 000	1 638 000
Operating Profit	−1 000	−317 000	−283 000	297 000
Financial Income	1 000	22 000	24 000	2 000
Financial Costs	0	0	0	0
Financial Balance	1 000	22 000	24 000	2 000
Earnings Before Tax	0	−295 000	−259 000	299 000
Tax	0	0	0	0
Net Income	0	−295 000	−259 000	299 000

Balance (NOK)	2021	2020	2019	2018
Total Fixed Assets	0	0	0	0
Total Current Assets	467 000	1 106 000	1 292 000	1 436 000
Total Assets	467 000	1 106 000	1 292 000	1 436 000
Total Retained Equity	98 000	742 000	1 037 000	1 296 000
Total Equity	98 000	742 000	1 037 000	1 296 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	369 000	365 000	255 000	140 000
Total Equity and Debt	467 000	1 106 000	1 292 000	1 436 000

Cash flow (NOK)	2021	2020	2019	2018
Sales Income	0	0	0	0
Other Income	2 309 000	2 192 000	2 148 000	1 935 000
Revenue	2 309 000	2 192 000	2 148 000	1 935 000
Cost of Goods Sold	0	0	0	0
Salary Costs	−63 000	−51 000	0	6 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	−2 310 000	−2 509 000	−2 430 000	1 638 000
Operating Profit	−1 000	−317 000	−283 000	297 000
Financial Income	1 000	22 000	24 000	2 000
Financial Costs	0	0	0	0
Financial Balance	1 000	22 000	24 000	2 000
Dividends	0	0	0	0
Net Income	0	−295 000	−259 000	299 000

Balance details (NOK)	2021	2020	2019	2018
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	467 000	1 106 000	1 292 000	1 392 000
Total Current Assets	467 000	1 106 000	1 292 000	1 436 000
Total Assets	467 000	1 106 000	1 292 000	1 436 000
Total Equity	98 000	742 000	1 037 000	1 296 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	349 000	348 000	221 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	20 000	16 000	34 000	140 000
Total Current Debt	369 000	365 000	255 000	140 000
Total Equity and Debt	467 000	1 106 000	1 292 000	1 436 000

Financial indicators	2021	2020	2019	2018
Return on Equity	0 %	−39,76 %	−24,98 %	23,07 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−0,04 %	−14,46 %	−13,18 %	15,35 %
Current Ratio	1,27	3,03	5,07	10,26
Quick Ratio	1,27	3,03	5,07	10,26
Equity Ratio	0,21	0,67	0,8	0,9
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English