company

SAMEIET KYSTADTUNET

7011 TRONDHEIM

Finances

Share Ownership

Return on Equity

458,82 %

Current Ratio

3,17

Debt-to-Equity Ratio

−9

Key figures (NOK)	2022	2021	2020	2019
Revenue	751 000	681 000	668 000	667 000
Net Income	−78 000	−54 000	37 000	−1 000
Total Assets	399 000	512 000	478 000	471 000
Total Equity	−17 000	61 000	115 000	78 000

Income (NOK)	2022	2021	2020	2019
Revenue	751 000	681 000	668 000	667 000
Expenditure	−823 000	−726 000	−620 000	−659 000
Operating Profit	−72 000	−45 000	48 000	9 000
Financial Income	4 000	0	1 000	4 000
Financial Costs	−11 000	−10 000	−12 000	−13 000
Financial Balance	15 000	10 000	13 000	17 000
Earnings Before Tax	−78 000	−54 000	37 000	−1 000
Tax	0	0	0	0
Net Income	−78 000	−54 000	37 000	−1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	399 000	512 000	478 000	471 000
Total Assets	399 000	512 000	478 000	471 000
Total Retained Equity	−17 000	61 000	115 000	78 000
Total Equity	−17 000	61 000	115 000	78 000
Total Long-Term Debt	153 000	182 000	211 000	237 000
Total Current Debt	126 000	130 000	13 000	17 000
Total Equity and Debt	399 000	512 000	478 000	471 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	751 000	681 000	668 000	667 000
Revenue	751 000	681 000	668 000	667 000
Cost of Goods Sold	0	0	0	0
Salary Costs	−29 000	−32 000	−40 000	−21 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	−823 000	−726 000	−620 000	−659 000
Operating Profit	−72 000	−45 000	48 000	9 000
Financial Income	4 000	0	1 000	4 000
Financial Costs	−11 000	−10 000	−12 000	−13 000
Financial Balance	15 000	10 000	13 000	17 000
Dividends	0	0	0	0
Net Income	−78 000	−54 000	37 000	−1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	399 000	512 000	478 000	471 000
Total Current Assets	399 000	512 000	478 000	471 000
Total Assets	399 000	512 000	478 000	471 000
Total Equity	−17 000	61 000	115 000	78 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	153 000	182 000	211 000	237 000
Creditors	118 000	117 000	3 000	11 000
Unpaid Taxes	0	1 000	0	0
Dividends	0	0	0	0
Other Current Debt	8 000	12 000	10 000	7 000
Total Current Debt	126 000	130 000	13 000	17 000
Total Equity and Debt	399 000	512 000	478 000	471 000

Financial indicators	2022	2021	2020	2019
Return on Equity	458,82 %	−88,52 %	32,17 %	−1,28 %
Debt-to-Equity Ratio	−9	2,98	1,83	3,04
Operating Profit Margin	−9,59 %	−6,61 %	7,19 %	1,35 %
Current Ratio	3,17	3,94	36,77	27,71
Quick Ratio	3,17	3,94	36,77	27,71
Equity Ratio	−0,04	0,12	0,24	0,17
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English