BÅRD GUDIM AS

0493 OSLO

Finances

Share Ownership

Return on Equity

544 %

Current Ratio

0,93

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 158 000	1 190 000	769 000	1 505 000
Net Income	544 000	230 000	49 000	155 000
Total Assets	1 184 000	604 000	352 000	683 000
Total Equity	100 000	103 000	103 000	194 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 158 000	1 190 000	769 000	1 505 000
Expenditure	1 467 000	895 000	696 000	1 298 000
Operating Profit	691 000	295 000	73 000	208 000
Financial Income	2 000	0	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	2 000	0	1 000	1 000
Earnings Before Tax	693 000	295 000	74 000	209 000
Tax	150 000	65 000	25 000	54 000
Net Income	544 000	230 000	49 000	155 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	176 000	0	45 000	106 000
Total Current Assets	1 008 000	604 000	307 000	577 000
Total Assets	1 184 000	604 000	352 000	683 000
Total Retained Equity	0	3 000	3 000	94 000
Total Equity	100 000	103 000	103 000	194 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 084 000	501 000	249 000	490 000
Total Equity and Debt	1 184 000	604 000	352 000	683 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 158 000	1 190 000	769 000	1 505 000
Other Income	0	0	0	0
Revenue	2 158 000	1 190 000	769 000	1 505 000
Cost of Goods Sold	0	0	0	0
Salary Costs	949 000	533 000	377 000	842 000
Depreciation	51 000	27 000	65 000	99 000
Impairment	0	0	0	0
Expenditure	1 467 000	895 000	696 000	1 298 000
Operating Profit	691 000	295 000	73 000	208 000
Financial Income	2 000	0	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	2 000	0	1 000	1 000
Dividends	546 000	230 000	140 000	200 000
Net Income	544 000	230 000	49 000	155 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	18 000	14 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	171 000
Fixtures	176 000	0	27 000	−79 000
Total Tangible Assets	176 000	0	27 000	92 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	176 000	0	45 000	106 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	917 000	474 000	250 000	241 000
Total Current Assets	1 008 000	604 000	307 000	577 000
Total Assets	1 184 000	604 000	352 000	683 000
Total Equity	100 000	103 000	103 000	194 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	7 000	4 000	3 000	0
Unpaid Taxes	280 000	160 000	57 000	173 000
Dividends	546 000	230 000	140 000	200 000
Other Current Debt	101 000	42 000	25 000	62 000
Total Current Debt	1 084 000	501 000	249 000	490 000
Total Equity and Debt	1 184 000	604 000	352 000	683 000

Financial indicators	2022	2021	2020	2019
Return on Equity	544 %	223,3 %	47,57 %	79,9 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	32,02 %	24,79 %	9,49 %	13,82 %
Current Ratio	0,93	1,21	1,23	1,18
Quick Ratio	0,93	1,21	1,23	1,18
Equity Ratio	0,08	0,17	0,29	0,28
Gross Profit Margin	100 %	100 %	100 %	100 %