ASKIM LANTTO ARKITEKTER MNAL AS

0352 OSLO

Finances

Share Ownership

Return on Equity

296,04 %

Current Ratio

0,89

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 488 000	3 987 000	7 909 000	5 555 000
Net Income	−299 000	−679 000	516 000	126 000
Total Assets	799 000	1 204 000	3 350 000	1 387 000
Total Equity	−101 000	198 000	876 000	360 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 488 000	3 987 000	7 909 000	5 555 000
Expenditure	4 785 000	4 668 000	7 341 000	5 429 000
Operating Profit	−297 000	−680 000	568 000	127 000
Financial Income	0	0	0	0
Financial Costs	2 000	0	1 000	1 000
Financial Balance	−2 000	0	−1 000	−1 000
Earnings Before Tax	−299 000	−680 000	567 000	126 000
Tax	0	−2 000	51 000	0
Net Income	−299 000	−679 000	516 000	126 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	11 000	16 000	0
Total Current Assets	799 000	1 193 000	3 334 000	1 387 000
Total Assets	799 000	1 204 000	3 350 000	1 387 000
Total Retained Equity	−201 000	98 000	776 000	260 000
Total Equity	−101 000	198 000	876 000	360 000
Total Long-Term Debt	0	0	2 000	0
Total Current Debt	900 000	1 006 000	2 472 000	1 027 000
Total Equity and Debt	799 000	1 204 000	3 350 000	1 387 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 267 000	3 737 000	7 803 000	5 523 000
Other Income	221 000	251 000	106 000	32 000
Revenue	4 488 000	3 987 000	7 909 000	5 555 000
Cost of Goods Sold	1 038 000	492 000	2 272 000	630 000
Salary Costs	2 526 000	2 853 000	3 763 000	3 618 000
Depreciation	11 000	5 000	7 000	0
Impairment	0	0	0	0
Expenditure	4 785 000	4 668 000	7 341 000	5 429 000
Operating Profit	−297 000	−680 000	568 000	127 000
Financial Income	0	0	0	0
Financial Costs	2 000	0	1 000	1 000
Financial Balance	−2 000	0	−1 000	−1 000
Dividends	0	0	0	0
Net Income	−299 000	−679 000	516 000	126 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	11 000	16 000	0
Total Tangible Assets	0	11 000	16 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	11 000	16 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	317 000	690 000	1 829 000	935 000
Total Current Assets	799 000	1 193 000	3 334 000	1 387 000
Total Assets	799 000	1 204 000	3 350 000	1 387 000
Total Equity	−101 000	198 000	876 000	360 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	2 000	0
Creditors	73 000	90 000	366 000	54 000
Unpaid Taxes	365 000	421 000	683 000	387 000
Dividends	0	0	0	0
Other Current Debt	462 000	495 000	1 374 000	585 000
Total Current Debt	900 000	1 006 000	2 472 000	1 027 000
Total Equity and Debt	799 000	1 204 000	3 350 000	1 387 000

Financial indicators	2022	2021	2020	2019
Return on Equity	296,04 %	−342,93 %	58,9 %	35 %
Debt-to-Equity Ratio	−0	0	0	0
Operating Profit Margin	−6,62 %	−17,06 %	7,18 %	2,29 %
Current Ratio	0,89	1,19	1,35	1,35
Quick Ratio	0,89	1,19	1,35	1,35
Equity Ratio	−0,13	0,16	0,26	0,26
Gross Profit Margin	76,87 %	87,66 %	71,27 %	88,66 %