EIDEL EIENDOM AS

2080 EIDSVOLL

Finances

Share Ownership

Return on Equity

−0,55 %

Current Ratio

54,98

Debt-to-Equity Ratio

0,11

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 052 000	740 000	1 170 000	1 153 000
Net Income	−59 000	−222 000	−38 000	217 000
Total Assets	12 037 000	12 039 000	12 381 000	14 699 000
Total Equity	10 772 000	10 830 000	11 021 000	11 058 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 052 000	740 000	1 170 000	1 153 000
Expenditure	1 074 000	1 014 000	1 184 000	892 000
Operating Profit	−22 000	−274 000	−14 000	261 000
Financial Income	40 000	19 000	44 000	94 000
Financial Costs	32 000	30 000	78 000	75 000
Financial Balance	8 000	−11 000	−34 000	19 000
Earnings Before Tax	−14 000	−285 000	−48 000	279 000
Tax	45 000	−63 000	−11 000	63 000
Net Income	−59 000	−222 000	−38 000	217 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 518 000	8 767 000	9 068 000	9 339 000
Total Current Assets	3 519 000	3 271 000	3 313 000	5 359 000
Total Assets	12 037 000	12 039 000	12 381 000	14 699 000
Total Retained Equity	−102 000	−43 000	179 000	217 000
Total Equity	10 772 000	10 830 000	11 021 000	11 058 000
Total Long-Term Debt	1 202 000	1 157 000	1 211 000	3 421 000
Total Current Debt	64 000	51 000	149 000	220 000
Total Equity and Debt	12 037 000	12 039 000	12 381 000	14 699 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	25 000	0	1 153 000
Other Income	1 052 000	716 000	1 170 000	0
Revenue	1 052 000	740 000	1 170 000	1 153 000
Cost of Goods Sold	3 000	0	0	0
Salary Costs	27 000	26 000	76 000	121 000
Depreciation	256 000	300 000	311 000	315 000
Impairment	0	0	0	0
Expenditure	1 074 000	1 014 000	1 184 000	892 000
Operating Profit	−22 000	−274 000	−14 000	261 000
Financial Income	40 000	19 000	44 000	94 000
Financial Costs	32 000	30 000	78 000	75 000
Financial Balance	8 000	−11 000	−34 000	19 000
Dividends	0	0	0	0
Net Income	−59 000	−222 000	−38 000	217 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	8 379 000	8 595 000	8 852 000	9 109 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	132 000	173 000	216 000	231 000
Total Tangible Assets	8 511 000	8 767 000	9 068 000	9 339 000
Total Fiancial Fixed Assets	7 000	0	0	0
Total Fixed Assets	8 518 000	8 767 000	9 068 000	9 339 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 358 000	3 101 000	3 205 000	5 255 000
Total Current Assets	3 519 000	3 271 000	3 313 000	5 359 000
Total Assets	12 037 000	12 039 000	12 381 000	14 699 000
Total Equity	10 772 000	10 830 000	11 021 000	11 058 000
Short-Term Group Debt	0	0	17 000	0
Total Long-Term Debt	1 202 000	1 157 000	1 211 000	3 421 000
Creditors	37 000	12 000	94 000	53 000
Unpaid Taxes	−32 000	4 000	41 000	84 000
Dividends	0	0	0	0
Other Current Debt	59 000	35 000	−2 000	21 000
Total Current Debt	64 000	51 000	149 000	220 000
Total Equity and Debt	12 037 000	12 039 000	12 381 000	14 699 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,55 %	−2,05 %	−0,34 %	1,96 %
Debt-to-Equity Ratio	0,11	0,11	0,11	0,31
Operating Profit Margin	−2,09 %	−37,03 %	−1,2 %	22,64 %
Current Ratio	54,98	64,14	22,23	24,36
Quick Ratio	54,98	64,14	22,23	24,36
Equity Ratio	0,89	0,9	0,89	0,75
Gross Profit Margin	99,71 %	100 %	100 %	100 %