MANGER BIL AS

5936 MANGER

Finances

Return on Equity

15,02 %

Current Ratio

3,45

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	54 000
Net Income	449 000	449 000	515 000	253 000
Total Assets	3 369 000	3 171 000	3 242 000	2 899 000
Total Equity	2 990 000	2 791 000	2 892 000	2 728 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	54 000
Expenditure	27 000	25 000	40 000	56 000
Operating Profit	−27 000	−25 000	−40 000	−1 000
Financial Income	602 000	601 000	700 000	351 000
Financial Costs	0	0	0	25 000
Financial Balance	602 000	601 000	700 000	326 000
Earnings Before Tax	575 000	575 000	660 000	325 000
Tax	127 000	127 000	145 000	71 000
Net Income	449 000	449 000	515 000	253 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 062 000	1 664 000	1 564 000	2 064 000
Total Current Assets	1 306 000	1 507 000	1 678 000	835 000
Total Assets	3 369 000	3 171 000	3 242 000	2 899 000
Total Retained Equity	2 940 000	2 741 000	2 842 000	2 678 000
Total Equity	2 990 000	2 791 000	2 892 000	2 728 000
Total Long-Term Debt	0	3 000	3 000	4 000
Total Current Debt	379 000	377 000	346 000	167 000
Total Equity and Debt	3 369 000	3 171 000	3 242 000	2 899 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	1 000
Other Income	0	0	0	54 000
Revenue	0	0	0	54 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	27 000	25 000	40 000	56 000
Operating Profit	−27 000	−25 000	−40 000	−1 000
Financial Income	602 000	601 000	700 000	351 000
Financial Costs	0	0	0	25 000
Financial Balance	602 000	601 000	700 000	326 000
Dividends	250 000	250 000	200 000	0
Net Income	449 000	449 000	515 000	253 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 062 000	1 664 000	1 564 000	2 064 000
Total Fixed Assets	2 062 000	1 664 000	1 564 000	2 064 000
Stock	8 000	8 000	8 000	8 000
Total Investments	0	0	0	0
Cash, Bank	698 000	899 000	970 000	477 000
Total Current Assets	1 306 000	1 507 000	1 678 000	835 000
Total Assets	3 369 000	3 171 000	3 242 000	2 899 000
Total Equity	2 990 000	2 791 000	2 892 000	2 728 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	3 000	3 000	4 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	250 000	250 000	200 000	0
Other Current Debt	250 000	250 000	200 000	100 000
Total Current Debt	379 000	377 000	346 000	167 000
Total Equity and Debt	3 369 000	3 171 000	3 242 000	2 899 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,02 %	16,09 %	17,81 %	9,27 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	−1,85 %
Current Ratio	3,45	4	4,85	5
Quick Ratio	3,52	4,08	4,96	5,25
Equity Ratio	0,89	0,88	0,89	0,94
Gross Profit Margin	-	-	-	100 %