STRANDMYRA BORETTSLAG

8200 FAUSKE

Finances

Return on Equity

6,14 %

Current Ratio

7,26

Debt-to-Equity Ratio

0,58

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 021 000	1 031 000	1 041 000	944 000
Net Income	344 000	461 000	−176 000	303 000
Total Assets	8 963 000	8 835 000	8 623 000	11 145 000
Total Equity	5 603 000	5 260 000	4 798 000	5 015 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 021 000	1 031 000	1 041 000	944 000
Expenditure	618 000	527 000	1 152 000	570 000
Operating Profit	403 000	504 000	−111 000	373 000
Financial Income	0	0	0	0
Financial Costs	59 000	43 000	65 000	70 000
Financial Balance	−59 000	−43 000	−65 000	−70 000
Earnings Before Tax	344 000	461 000	−176 000	303 000
Tax	0	0	0	0
Net Income	344 000	461 000	−176 000	303 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 055 000	8 055 000	8 055 000	10 755 000
Total Current Assets	908 000	780 000	568 000	390 000
Total Assets	8 963 000	8 835 000	8 623 000	11 145 000
Total Retained Equity	5 602 000	5 258 000	4 797 000	5 013 000
Total Equity	5 603 000	5 260 000	4 798 000	5 015 000
Total Long-Term Debt	3 235 000	3 490 000	3 749 000	6 071 000
Total Current Debt	125 000	85 000	75 000	59 000
Total Equity and Debt	8 963 000	8 835 000	8 623 000	11 145 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 021 000	1 031 000	1 041 000	944 000
Revenue	1 021 000	1 031 000	1 041 000	944 000
Cost of Goods Sold	0	0	0	0
Salary Costs	58 000	59 000	56 000	57 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	618 000	527 000	1 152 000	570 000
Operating Profit	403 000	504 000	−111 000	373 000
Financial Income	0	0	0	0
Financial Costs	59 000	43 000	65 000	70 000
Financial Balance	−59 000	−43 000	−65 000	−70 000
Dividends	0	0	0	0
Net Income	344 000	461 000	−176 000	303 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	8 055 000	8 055 000	8 055 000	10 755 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	8 055 000	8 055 000	8 055 000	10 755 000
Total Fiancial Fixed Assets	1 000	1 000	1 000	1 000
Total Fixed Assets	8 055 000	8 055 000	8 055 000	10 755 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	625 000	513 000	293 000	190 000
Total Current Assets	908 000	780 000	568 000	390 000
Total Assets	8 963 000	8 835 000	8 623 000	11 145 000
Total Equity	5 603 000	5 260 000	4 798 000	5 015 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 235 000	3 490 000	3 749 000	6 071 000
Creditors	108 000	76 000	67 000	39 000
Unpaid Taxes	1 000	1 000	1 000	1 000
Dividends	0	0	0	0
Other Current Debt	15 000	8 000	8 000	19 000
Total Current Debt	125 000	85 000	75 000	59 000
Total Equity and Debt	8 963 000	8 835 000	8 623 000	11 145 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,14 %	8,76 %	−3,67 %	6,04 %
Debt-to-Equity Ratio	0,58	0,66	0,78	1,21
Operating Profit Margin	39,47 %	48,88 %	−10,66 %	39,51 %
Current Ratio	7,26	9,18	7,57	6,61
Quick Ratio	7,26	9,18	7,57	6,61
Equity Ratio	0,63	0,6	0,56	0,45
Gross Profit Margin	100 %	100 %	100 %	100 %