BEST EIENDOM AS

2382 BRUMUNDDAL

Finances

Share Ownership

Return on Equity

184,31 %

Current Ratio

2,2

Debt-to-Equity Ratio

−124,08

Key figures (NOK)	2022	2021	2020	2019
Revenue	678 000	550 000	514 000	482 000
Net Income	−94 000	−116 000	−60 000	−282 000
Total Assets	6 386 000	5 911 000	6 194 000	6 465 000
Total Equity	−51 000	43 000	158 000	318 000

Income (NOK)	2022	2021	2020	2019
Revenue	678 000	550 000	514 000	482 000
Expenditure	502 000	467 000	341 000	578 000
Operating Profit	176 000	83 000	174 000	−95 000
Financial Income	4 000	17 000	4 000	4 000
Financial Costs	300 000	249 000	255 000	270 000
Financial Balance	−296 000	−232 000	−251 000	−266 000
Earnings Before Tax	−120 000	−149 000	−77 000	−361 000
Tax	−26 000	−33 000	−17 000	−79 000
Net Income	−94 000	−116 000	−60 000	−282 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 144 000	5 697 000	5 461 000	5 524 000
Total Current Assets	242 000	214 000	732 000	941 000
Total Assets	6 386 000	5 911 000	6 194 000	6 465 000
Total Retained Equity	−211 000	−117 000	−2 000	158 000
Total Equity	−51 000	43 000	158 000	318 000
Total Long-Term Debt	6 328 000	5 574 000	5 824 000	6 171 000
Total Current Debt	110 000	295 000	211 000	−25 000
Total Equity and Debt	6 386 000	5 911 000	6 194 000	6 465 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	678 000	550 000	514 000	482 000
Revenue	678 000	550 000	514 000	482 000
Cost of Goods Sold	36 000	127 000	0	0
Salary Costs	0	0	0	0
Depreciation	80 000	80 000	80 000	80 000
Impairment	0	0	0	0
Expenditure	502 000	467 000	341 000	578 000
Operating Profit	176 000	83 000	174 000	−95 000
Financial Income	4 000	17 000	4 000	4 000
Financial Costs	300 000	249 000	255 000	270 000
Financial Balance	−296 000	−232 000	−251 000	−266 000
Dividends	0	0	0	0
Net Income	−94 000	−116 000	−60 000	−282 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	201 000	175 000	142 000	125 000
Real Eastate	1 417 000	1 496 000	1 293 000	1 373 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 417 000	1 496 000	1 293 000	1 373 000
Total Fiancial Fixed Assets	4 526 000	4 026 000	4 026 000	4 026 000
Total Fixed Assets	6 144 000	5 697 000	5 461 000	5 524 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	238 000	60 000	428 000	741 000
Total Current Assets	242 000	214 000	732 000	941 000
Total Assets	6 386 000	5 911 000	6 194 000	6 465 000
Total Equity	−51 000	43 000	158 000	318 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 328 000	5 574 000	5 824 000	6 171 000
Creditors	25 000	7 000	11 000	−25 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	84 000	187 000	100 000	0
Total Current Debt	110 000	295 000	211 000	−25 000
Total Equity and Debt	6 386 000	5 911 000	6 194 000	6 465 000

Financial indicators	2022	2021	2020	2019
Return on Equity	184,31 %	−269,77 %	−37,97 %	−88,68 %
Debt-to-Equity Ratio	−124,08	129,63	36,86	19,41
Operating Profit Margin	25,96 %	15,09 %	33,85 %	−19,71 %
Current Ratio	2,2	0,73	3,47	−37,64
Quick Ratio	2,2	0,73	3,47	−37,64
Equity Ratio	−0,01	0,01	0,03	0,05
Gross Profit Margin	94,69 %	76,91 %	100 %	100 %