company

KLINIKK EILEN AUSTLI AS

7713 STEINKJER

Finances

Share Ownership

Return on Equity

51,92 %

Current Ratio

1,77

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	631 000	584 000	435 000	621 000
Net Income	81 000	20 000	32 000	6 000
Total Assets	277 000	143 000	109 000	105 000
Total Equity	156 000	75 000	55 000	23 000

Income (NOK)	2022	2021	2020	2019
Revenue	631 000	584 000	435 000	621 000
Expenditure	527 000	557 000	394 000	614 000
Operating Profit	104 000	26 000	41 000	8 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	104 000	26 000	41 000	8 000
Tax	23 000	6 000	9 000	2 000
Net Income	81 000	20 000	32 000	6 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	65 000	46 000	63 000	82 000
Total Current Assets	212 000	97 000	47 000	23 000
Total Assets	277 000	143 000	109 000	105 000
Total Retained Equity	56 000	−25 000	−45 000	−77 000
Total Equity	156 000	75 000	55 000	23 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	120 000	68 000	54 000	82 000
Total Equity and Debt	277 000	143 000	109 000	105 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	494 000	577 000	435 000	621 000
Other Income	137 000	7 000	0	0
Revenue	631 000	584 000	435 000	621 000
Cost of Goods Sold	1 000	8 000	10 000	29 000
Salary Costs	227 000	227 000	157 000	332 000
Depreciation	10 000	10 000	10 000	7 000
Impairment	0	0	0	0
Expenditure	527 000	557 000	394 000	614 000
Operating Profit	104 000	26 000	41 000	8 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	81 000	20 000	32 000	6 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	22 000	28 000	37 000
Real Eastate	51 000	0	0	0
Machinery and Plant Facilities	1 000	9 000	16 000	23 000
Fixtures	12 000	16 000	19 000	22 000
Total Tangible Assets	65 000	24 000	35 000	45 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	65 000	46 000	63 000	82 000
Stock	122 000	39 000	10 000	15 000
Total Investments	0	0	0	0
Cash, Bank	90 000	58 000	37 000	4 000
Total Current Assets	212 000	97 000	47 000	23 000
Total Assets	277 000	143 000	109 000	105 000
Total Equity	156 000	75 000	55 000	23 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	2 000	−1 000	5 000
Unpaid Taxes	19 000	19 000	20 000	8 000
Dividends	0	0	0	0
Other Current Debt	101 000	47 000	36 000	70 000
Total Current Debt	120 000	68 000	54 000	82 000
Total Equity and Debt	277 000	143 000	109 000	105 000

Financial indicators	2022	2021	2020	2019
Return on Equity	51,92 %	26,67 %	58,18 %	26,09 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	16,48 %	4,45 %	9,43 %	1,29 %
Current Ratio	1,77	1,43	0,87	0,28
Quick Ratio	−106	3,34	1,07	0,34
Equity Ratio	0,56	0,52	0,5	0,22
Gross Profit Margin	99,84 %	98,63 %	97,7 %	95,33 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English