company

SAMEIET MARKVEIEN 51

0484 OSLO

Finances

Share Ownership

Return on Equity

−15,73 %

Current Ratio

11,82

Debt-to-Equity Ratio

−1,9

Key figures (NOK)	2022	2021	2020	2019
Revenue	702 000	690 000	773 000	704 000
Net Income	53 000	103 000	254 000	183 000
Total Assets	331 000	319 000	341 000	149 000
Total Equity	−337 000	−390 000	−493 000	−746 000

Income (NOK)	2022	2021	2020	2019
Revenue	702 000	690 000	773 000	704 000
Expenditure	632 000	572 000	496 000	488 000
Operating Profit	70 000	119 000	277 000	216 000
Financial Income	3 000	0	0	1 000
Financial Costs	−17 000	−16 000	−23 000	−33 000
Financial Balance	20 000	16 000	23 000	34 000
Earnings Before Tax	35 000	86 000	238 000	183 000
Tax	0	0	0	0
Net Income	53 000	103 000	254 000	183 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	331 000	319 000	341 000	149 000
Total Assets	331 000	319 000	341 000	149 000
Total Retained Equity	−337 000	−390 000	−493 000	−746 000
Total Equity	−337 000	−390 000	−493 000	−746 000
Total Long-Term Debt	640 000	685 000	764 000	876 000
Total Current Debt	28 000	23 000	70 000	20 000
Total Equity and Debt	331 000	319 000	341 000	149 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	702 000	690 000	773 000	704 000
Revenue	702 000	690 000	773 000	704 000
Cost of Goods Sold	0	0	0	0
Salary Costs	57 000	57 000	57 000	57 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	632 000	572 000	496 000	488 000
Operating Profit	70 000	119 000	277 000	216 000
Financial Income	3 000	0	0	1 000
Financial Costs	−17 000	−16 000	−23 000	−33 000
Financial Balance	20 000	16 000	23 000	34 000
Dividends	0	0	0	0
Net Income	53 000	103 000	254 000	183 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	257 000	242 000	277 000	97 000
Total Current Assets	331 000	319 000	341 000	149 000
Total Assets	331 000	319 000	341 000	149 000
Total Equity	−337 000	−390 000	−493 000	−746 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	640 000	685 000	764 000	876 000
Creditors	1 000	9 000	2 000	8 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	27 000	15 000	68 000	12 000
Total Current Debt	28 000	23 000	70 000	20 000
Total Equity and Debt	331 000	319 000	341 000	149 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−15,73 %	−26,41 %	−51,52 %	−24,53 %
Debt-to-Equity Ratio	−1,9	−1,76	−1,55	−1,17
Operating Profit Margin	9,97 %	17,25 %	35,83 %	30,68 %
Current Ratio	11,82	13,87	4,87	7,45
Quick Ratio	11,82	13,87	4,87	7,45
Equity Ratio	−1,02	−1,22	−1,45	−5,01
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English