STEMMEN VEDLIKEHOLD LARS INGE ILEBEKK
4715 ØVREBØ
Return on Equity
−41,29 %
Current Ratio
1,31
Debt-to-Equity Ratio
11,69
Key figures (NOK) | 2002 |
---|---|
Revenue | 12Â 946Â 000 |
Net Income | −166 000 |
Total Assets | 7Â 130Â 000 |
Total Equity | 402Â 000 |
Income (NOK) | 2002 |
---|---|
Revenue | 12Â 946Â 000 |
Expenditure | 12Â 600Â 000 |
Operating Profit | 346Â 000 |
Financial Income | 30Â 000 |
Financial Costs | 542Â 000 |
Financial Balance | −512 000 |
Earnings Before Tax | −166 000 |
Tax | 0 |
Net Income | −166 000 |
Balance (NOK) | 2002 |
---|---|
Total Fixed Assets | 4Â 465Â 000 |
Total Current Assets | 2Â 665Â 000 |
Total Assets | 7Â 130Â 000 |
Total Retained Equity | 402Â 000 |
Total Equity | 402Â 000 |
Total Long-Term Debt | 4Â 700Â 000 |
Total Current Debt | 2Â 028Â 000 |
Total Equity and Debt | 7Â 130Â 000 |
Cash flow (NOK) | 2002 |
---|---|
Sales Income | 12Â 871Â 000 |
Other Income | 75Â 000 |
Revenue | 12Â 946Â 000 |
Cost of Goods Sold | 10Â 369Â 000 |
Salary Costs | 1Â 195Â 000 |
Depreciation | 172Â 000 |
Impairment | 0 |
Expenditure | 12Â 600Â 000 |
Operating Profit | 346Â 000 |
Financial Income | 30Â 000 |
Financial Costs | 542Â 000 |
Financial Balance | −512 000 |
Dividends | 0 |
Net Income | −166 000 |
Balance details (NOK) | 2002 |
---|---|
Goodwill | 0 |
Total Intangible Assets | 0 |
Real Eastate | 4Â 033Â 000 |
Machinery and Plant Facilities | 0 |
Fixtures | 432Â 000 |
Total Tangible Assets | 4Â 465Â 000 |
Total Fiancial Fixed Assets | 0 |
Total Fixed Assets | 4Â 465Â 000 |
Stock | 2Â 247Â 000 |
Total Investments | 0 |
Cash, Bank | 0 |
Total Current Assets | 2Â 665Â 000 |
Total Assets | 7Â 130Â 000 |
Total Equity | 402Â 000 |
Short-Term Group Debt | 0 |
Total Long-Term Debt | 4Â 700Â 000 |
Creditors | 325Â 000 |
Unpaid Taxes | 99Â 000 |
Dividends | 0 |
Other Current Debt | 750Â 000 |
Total Current Debt | 2Â 028Â 000 |
Total Equity and Debt | 7Â 130Â 000 |
Financial indicators | 2002 |
---|---|
Return on Equity | −41,29 % |
Debt-to-Equity Ratio | 11,69 |
Operating Profit Margin | 2,67Â % |
Current Ratio | 1,31 |
Quick Ratio | −12,17 |
Equity Ratio | 0,06 |
Gross Profit Margin | 19,91Â % |
Rotate your device to see the full table