SSC JOINEX AS

0381 OSLO

Finances

Share Ownership

Return on Equity

29,58 %

Current Ratio

1,1

Debt-to-Equity Ratio

1,59

Key figures (NOK)	2022	2021	2020	2019
Revenue	28 053 000	36 692 000	28 776 000	42 852 000
Net Income	176 000	−178 000	−435 000	38 000
Total Assets	17 372 000	12 550 000	5 037 000	4 743 000
Total Equity	595 000	419 000	597 000	1 032 000

Income (NOK)	2022	2021	2020	2019
Revenue	28 053 000	36 692 000	28 776 000	42 852 000
Expenditure	27 789 000	36 856 000	29 191 000	42 801 000
Operating Profit	264 000	−163 000	−415 000	50 000
Financial Income	8 000	13 000	7 000	23 000
Financial Costs	96 000	28 000	67 000	36 000
Financial Balance	−88 000	−15 000	−60 000	−13 000
Earnings Before Tax	176 000	−178 000	−475 000	38 000
Tax	0	0	−40 000	0
Net Income	176 000	−178 000	−435 000	38 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	17 372 000	12 550 000	5 037 000	4 743 000
Total Assets	17 372 000	12 550 000	5 037 000	4 743 000
Total Retained Equity	395 000	219 000	397 000	832 000
Total Equity	595 000	419 000	597 000	1 032 000
Total Long-Term Debt	945 000	0	0	0
Total Current Debt	15 832 000	12 131 000	4 440 000	3 711 000
Total Equity and Debt	17 372 000	12 550 000	5 037 000	4 743 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	22 453 000	35 859 000	28 337 000	41 818 000
Other Income	5 600 000	833 000	438 000	1 034 000
Revenue	28 053 000	36 692 000	28 776 000	42 852 000
Cost of Goods Sold	26 430 000	35 993 000	28 201 000	41 792 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	27 789 000	36 856 000	29 191 000	42 801 000
Operating Profit	264 000	−163 000	−415 000	50 000
Financial Income	8 000	13 000	7 000	23 000
Financial Costs	96 000	28 000	67 000	36 000
Financial Balance	−88 000	−15 000	−60 000	−13 000
Dividends	0	0	0	0
Net Income	176 000	−178 000	−435 000	38 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 578 000	2 703 000	220 000	1 713 000
Total Current Assets	17 372 000	12 550 000	5 037 000	4 743 000
Total Assets	17 372 000	12 550 000	5 037 000	4 743 000
Total Equity	595 000	419 000	597 000	1 032 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	945 000	0	0	0
Creditors	12 929 000	7 250 000	2 731 000	1 489 000
Unpaid Taxes	831 000	3 875 000	904 000	930 000
Dividends	0	0	0	0
Other Current Debt	2 073 000	1 006 000	805 000	1 292 000
Total Current Debt	15 832 000	12 131 000	4 440 000	3 711 000
Total Equity and Debt	17 372 000	12 550 000	5 037 000	4 743 000

Financial indicators	2022	2021	2020	2019
Return on Equity	29,58 %	−42,48 %	−72,86 %	3,68 %
Debt-to-Equity Ratio	1,59	0	0	0
Operating Profit Margin	0,94 %	−0,44 %	−1,44 %	0,12 %
Current Ratio	1,1	1,03	1,13	1,28
Quick Ratio	1,1	1,03	1,13	1,28
Equity Ratio	0,03	0,03	0,12	0,22
Gross Profit Margin	5,79 %	1,91 %	2 %	2,47 %