RIN REGNSKAP AS

1850 MYSEN

Finances

Share Ownership

Return on Equity

57,99 %

Current Ratio

2,25

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 473 000	4 276 000	3 850 000	3 721 000
Net Income	570 000	614 000	414 000	420 000
Total Assets	1 767 000	1 595 000	1 798 000	1 651 000
Total Equity	983 000	813 000	1 099 000	985 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 473 000	4 276 000	3 850 000	3 721 000
Expenditure	3 756 000	3 496 000	3 333 000	3 198 000
Operating Profit	717 000	779 000	517 000	523 000
Financial Income	14 000	8 000	13 000	15 000
Financial Costs	0	0	0	0
Financial Balance	14 000	8 000	13 000	15 000
Earnings Before Tax	731 000	787 000	531 000	538 000
Tax	161 000	173 000	117 000	118 000
Net Income	570 000	614 000	414 000	420 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 767 000	1 595 000	1 798 000	1 651 000
Total Assets	1 767 000	1 595 000	1 798 000	1 651 000
Total Retained Equity	883 000	713 000	999 000	885 000
Total Equity	983 000	813 000	1 099 000	985 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	785 000	782 000	700 000	666 000
Total Equity and Debt	1 767 000	1 595 000	1 798 000	1 651 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 473 000	4 276 000	3 850 000	3 721 000
Other Income	0	0	0	0
Revenue	4 473 000	4 276 000	3 850 000	3 721 000
Cost of Goods Sold	32 000	21 000	21 000	13 000
Salary Costs	2 987 000	2 866 000	2 717 000	2 642 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	3 756 000	3 496 000	3 333 000	3 198 000
Operating Profit	717 000	779 000	517 000	523 000
Financial Income	14 000	8 000	13 000	15 000
Financial Costs	0	0	0	0
Financial Balance	14 000	8 000	13 000	15 000
Dividends	0	0	300 000	0
Net Income	570 000	614 000	414 000	420 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 638 000	1 499 000	1 727 000	1 511 000
Total Current Assets	1 767 000	1 595 000	1 798 000	1 651 000
Total Assets	1 767 000	1 595 000	1 798 000	1 651 000
Total Equity	983 000	813 000	1 099 000	985 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	24 000	8 000	42 000	5 000
Unpaid Taxes	343 000	347 000	293 000	307 000
Dividends	0	0	300 000	0
Other Current Debt	257 000	254 000	248 000	235 000
Total Current Debt	785 000	782 000	700 000	666 000
Total Equity and Debt	1 767 000	1 595 000	1 798 000	1 651 000

Financial indicators	2022	2021	2020	2019
Return on Equity	57,99 %	75,52 %	37,67 %	42,64 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	16,03 %	18,22 %	13,43 %	14,06 %
Current Ratio	2,25	2,04	2,57	2,48
Quick Ratio	2,25	2,04	2,57	2,48
Equity Ratio	0,56	0,51	0,61	0,6
Gross Profit Margin	99,28 %	99,51 %	99,45 %	99,65 %