JEPPESEN EIENDOM AS

5007 BERGEN

Finances

Share Ownership

Return on Equity

−4,88 %

Current Ratio

2,99

Debt-to-Equity Ratio

7,8

Key figures (NOK)	2022	2021	2020	2019
Revenue	254 000	308 000	385 000	376 000
Net Income	−10 000	−54 000	−64 000	−95 000
Total Assets	2 019 000	1 455 000	1 520 000	1 436 000
Total Equity	205 000	216 000	270 000	334 000

Income (NOK)	2022	2021	2020	2019
Revenue	254 000	308 000	385 000	376 000
Expenditure	192 000	319 000	418 000	450 000
Operating Profit	62 000	−11 000	−33 000	−73 000
Financial Income	2 000	4 000	2 000	0
Financial Costs	58 000	46 000	52 000	49 000
Financial Balance	−56 000	−42 000	−50 000	−49 000
Earnings Before Tax	6 000	−54 000	−83 000	−122 000
Tax	17 000	0	−18 000	−27 000
Net Income	−10 000	−54 000	−64 000	−95 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 380 000	1 397 000	1 397 000	1 432 000
Total Current Assets	639 000	58 000	123 000	4 000
Total Assets	2 019 000	1 455 000	1 520 000	1 436 000
Total Retained Equity	105 000	116 000	170 000	234 000
Total Equity	205 000	216 000	270 000	334 000
Total Long-Term Debt	1 600 000	1 021 000	1 115 000	987 000
Total Current Debt	214 000	218 000	135 000	114 000
Total Equity and Debt	2 019 000	1 455 000	1 520 000	1 436 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	254 000	308 000	385 000	376 000
Revenue	254 000	308 000	385 000	376 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	4 000	0	21 000
Depreciation	0	0	52 000	52 000
Impairment	0	0	0	0
Expenditure	192 000	319 000	418 000	450 000
Operating Profit	62 000	−11 000	−33 000	−73 000
Financial Income	2 000	4 000	2 000	0
Financial Costs	58 000	46 000	52 000	49 000
Financial Balance	−56 000	−42 000	−50 000	−49 000
Dividends	0	0	0	0
Net Income	−10 000	−54 000	−64 000	−95 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	17 000	17 000	0
Real Eastate	1 380 000	1 380 000	1 380 000	1 432 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 380 000	1 380 000	1 380 000	1 432 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 380 000	1 397 000	1 397 000	1 432 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	605 000	17 000	126 000	5 000
Total Current Assets	639 000	58 000	123 000	4 000
Total Assets	2 019 000	1 455 000	1 520 000	1 436 000
Total Equity	205 000	216 000	270 000	334 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 600 000	1 021 000	1 115 000	987 000
Creditors	168 000	164 000	132 000	81 000
Unpaid Taxes	24 000	0	0	29 000
Dividends	0	0	0	0
Other Current Debt	22 000	54 000	3 000	3 000
Total Current Debt	214 000	218 000	135 000	114 000
Total Equity and Debt	2 019 000	1 455 000	1 520 000	1 436 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−4,88 %	−25 %	−23,7 %	−28,44 %
Debt-to-Equity Ratio	7,8	4,73	4,13	2,96
Operating Profit Margin	24,41 %	−3,57 %	−8,57 %	−19,41 %
Current Ratio	2,99	0,27	0,91	0,04
Quick Ratio	2,99	0,27	0,91	0,04
Equity Ratio	0,1	0,15	0,18	0,23
Gross Profit Margin	100 %	100 %	100 %	100 %