ENGER HOME AS

2317 HAMAR

Finances

Share Ownership

Return on Equity

−26,84 %

Current Ratio

6,92

Debt-to-Equity Ratio

5,6

Key figures (NOK)	2022	2021	2020	2019
Revenue	273 000	467 000	383 000	419 000
Net Income	−135 000	−95 000	26 000	86 000
Total Assets	3 367 000	3 530 000	3 695 000	3 756 000
Total Equity	503 000	638 000	733 000	707 000

Income (NOK)	2022	2021	2020	2019
Revenue	273 000	467 000	383 000	419 000
Expenditure	298 000	490 000	263 000	228 000
Operating Profit	−24 000	−23 000	120 000	192 000
Financial Income	3 000	3 000	3 000	3 000
Financial Costs	114 000	76 000	89 000	110 000
Financial Balance	−111 000	−73 000	−86 000	−107 000
Earnings Before Tax	−135 000	−95 000	35 000	86 000
Tax	0	0	9 000	0
Net Income	−135 000	−95 000	26 000	86 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 022 000	3 067 000	3 113 000	3 159 000
Total Current Assets	346 000	463 000	582 000	597 000
Total Assets	3 367 000	3 530 000	3 695 000	3 756 000
Total Retained Equity	−1 000	134 000	229 000	203 000
Total Equity	503 000	638 000	733 000	707 000
Total Long-Term Debt	2 815 000	2 879 000	2 920 000	3 009 000
Total Current Debt	50 000	14 000	41 000	40 000
Total Equity and Debt	3 367 000	3 530 000	3 695 000	3 756 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	273 000	467 000	383 000	419 000
Revenue	273 000	467 000	383 000	419 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	46 000	46 000	46 000	46 000
Impairment	0	0	0	0
Expenditure	298 000	490 000	263 000	228 000
Operating Profit	−24 000	−23 000	120 000	192 000
Financial Income	3 000	3 000	3 000	3 000
Financial Costs	114 000	76 000	89 000	110 000
Financial Balance	−111 000	−73 000	−86 000	−107 000
Dividends	0	0	0	0
Net Income	−135 000	−95 000	26 000	86 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 022 000	3 067 000	3 113 000	3 159 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 022 000	3 067 000	3 113 000	3 159 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 022 000	3 067 000	3 113 000	3 159 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	21 000	22 000	75 000	68 000
Total Current Assets	346 000	463 000	582 000	597 000
Total Assets	3 367 000	3 530 000	3 695 000	3 756 000
Total Equity	503 000	638 000	733 000	707 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 815 000	2 879 000	2 920 000	3 009 000
Creditors	31 000	14 000	6 000	14 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	19 000	0	26 000	26 000
Total Current Debt	50 000	14 000	41 000	40 000
Total Equity and Debt	3 367 000	3 530 000	3 695 000	3 756 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−26,84 %	−14,89 %	3,55 %	12,16 %
Debt-to-Equity Ratio	5,6	4,51	3,98	4,26
Operating Profit Margin	−8,79 %	−4,93 %	31,33 %	45,82 %
Current Ratio	6,92	33,07	14,2	14,93
Quick Ratio	6,92	33,07	14,2	14,93
Equity Ratio	0,15	0,18	0,2	0,19
Gross Profit Margin	100 %	100 %	100 %	100 %