SAMEIET LENSMANNSGÅRDEN ØST

4017 STAVANGER

Finances

Share Ownership

Return on Equity

27,01 %

Current Ratio

14,93

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	802 000	803 000	698 000	805 000
Net Income	238 000	130 000	210 000	252 000
Total Assets	941 000	711 000	555 000	341 000
Total Equity	881 000	644 000	514 000	304 000

Income (NOK)	2022	2021	2020	2019
Revenue	802 000	803 000	698 000	805 000
Expenditure	571 000	673 000	489 000	554 000
Operating Profit	230 000	129 000	210 000	250 000
Financial Income	8 000	0	1 000	2 000
Financial Costs	0	0	0	0
Financial Balance	8 000	0	1 000	2 000
Earnings Before Tax	230 000	129 000	210 000	250 000
Tax	0	0	0	0
Net Income	238 000	130 000	210 000	252 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	45 000	52 000	60 000	67 000
Total Current Assets	896 000	659 000	495 000	274 000
Total Assets	941 000	711 000	555 000	341 000
Total Retained Equity	881 000	644 000	514 000	304 000
Total Equity	881 000	644 000	514 000	304 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	60 000	67 000	41 000	38 000
Total Equity and Debt	941 000	711 000	555 000	341 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	802 000	803 000	698 000	805 000
Revenue	802 000	803 000	698 000	805 000
Cost of Goods Sold	0	0	0	0
Salary Costs	40 000	40 000	40 000	40 000
Depreciation	7 000	7 000	7 000	7 000
Impairment	0	0	0	0
Expenditure	571 000	673 000	489 000	554 000
Operating Profit	230 000	129 000	210 000	250 000
Financial Income	8 000	0	1 000	2 000
Financial Costs	0	0	0	0
Financial Balance	8 000	0	1 000	2 000
Dividends	0	0	0	0
Net Income	238 000	130 000	210 000	252 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	45 000	52 000	60 000	67 000
Total Tangible Assets	45 000	52 000	60 000	67 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	45 000	52 000	60 000	67 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	714 000	501 000	354 000	241 000
Total Current Assets	896 000	659 000	495 000	274 000
Total Assets	941 000	711 000	555 000	341 000
Total Equity	881 000	644 000	514 000	304 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	54 000	54 000	39 000	35 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	6 000	13 000	2 000	3 000
Total Current Debt	60 000	67 000	41 000	38 000
Total Equity and Debt	941 000	711 000	555 000	341 000

Financial indicators	2022	2021	2020	2019
Return on Equity	27,01 %	20,19 %	40,86 %	82,89 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	28,68 %	16,06 %	30,09 %	31,06 %
Current Ratio	14,93	9,84	12,07	7,21
Quick Ratio	14,93	9,84	12,07	7,21
Equity Ratio	0,94	0,91	0,93	0,89
Gross Profit Margin	100 %	100 %	100 %	100 %