MAGISTER MADS WIEL NYGAARDS LEGAT

0164 OSLO

Finances

Share Ownership

Return on Equity

0 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	53 000	49 000	49 000	49 000
Net Income	0	0	0	0
Total Assets	250 000	250 000	250 000	250 000
Total Equity	200 000	200 000	200 000	200 000

Income (NOK)	2022	2021	2020	2019
Revenue	53 000	49 000	49 000	49 000
Expenditure	61 000	57 000	57 000	57 000
Operating Profit	−8 000	−8 000	−8 000	−8 000
Financial Income	8 000	8 000	8 000	8 000
Financial Costs	0	0	0	0
Financial Balance	8 000	8 000	8 000	8 000
Earnings Before Tax	0	0	0	0
Tax	0	0	0	0
Net Income	0	0	0	0

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	250 000	250 000	250 000	250 000
Total Current Assets	0	0	0	0
Total Assets	250 000	250 000	250 000	250 000
Total Retained Equity	0	0	0	0
Total Equity	200 000	200 000	200 000	200 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	50 000	50 000	50 000	50 000
Total Equity and Debt	250 000	250 000	250 000	250 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	53 000	49 000	49 000	49 000
Other Income	0	0	0	0
Revenue	53 000	49 000	49 000	49 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	61 000	57 000	57 000	57 000
Operating Profit	−8 000	−8 000	−8 000	−8 000
Financial Income	8 000	8 000	8 000	8 000
Financial Costs	0	0	0	0
Financial Balance	8 000	8 000	8 000	8 000
Dividends	0	0	0	0
Net Income	0	0	0	0

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	250 000	250 000	250 000	250 000
Total Fixed Assets	250 000	250 000	250 000	250 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	0	0	0	0
Total Assets	250 000	250 000	250 000	250 000
Total Equity	200 000	200 000	200 000	200 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	50 000	50 000	50 000	50 000
Total Current Debt	50 000	50 000	50 000	50 000
Total Equity and Debt	250 000	250 000	250 000	250 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0 %	0 %	0 %	0 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−15,09 %	−16,33 %	−16,33 %	−16,33 %
Current Ratio	0	0	0	0
Quick Ratio	0	0	0	0
Equity Ratio	0,8	0,8	0,8	0,8
Gross Profit Margin	100 %	100 %	100 %	100 %