VINDUSVASK AS

6080 GURSKØY

Finances

Share Ownership

Return on Equity

52,2 %

Current Ratio

1,53

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 362 000	1 314 000	1 364 000	1 384 000
Net Income	83 000	22 000	58 000	18 000
Total Assets	446 000	351 000	271 000	220 000
Total Equity	159 000	76 000	53 000	−5 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 362 000	1 314 000	1 364 000	1 384 000
Expenditure	1 276 000	1 286 000	1 298 000	1 354 000
Operating Profit	85 000	29 000	65 000	29 000
Financial Income	0	0	0	0
Financial Costs	2 000	6 000	7 000	12 000
Financial Balance	−2 000	−6 000	−7 000	−12 000
Earnings Before Tax	83 000	22 000	58 000	18 000
Tax	0	0	0	0
Net Income	83 000	22 000	58 000	18 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 000	12 000	20 000	31 000
Total Current Assets	440 000	339 000	251 000	190 000
Total Assets	446 000	351 000	271 000	220 000
Total Retained Equity	59 000	−24 000	−47 000	−105 000
Total Equity	159 000	76 000	53 000	−5 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	287 000	275 000	217 000	225 000
Total Equity and Debt	446 000	351 000	271 000	220 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 361 000	1 313 000	1 362 000	1 382 000
Other Income	1 000	2 000	2 000	2 000
Revenue	1 362 000	1 314 000	1 364 000	1 384 000
Cost of Goods Sold	118 000	0	93 000	0
Salary Costs	1 001 000	1 124 000	1 026 000	1 176 000
Depreciation	6 000	8 000	10 000	10 000
Impairment	0	0	0	0
Expenditure	1 276 000	1 286 000	1 298 000	1 354 000
Operating Profit	85 000	29 000	65 000	29 000
Financial Income	0	0	0	0
Financial Costs	2 000	6 000	7 000	12 000
Financial Balance	−2 000	−6 000	−7 000	−12 000
Dividends	0	0	0	0
Net Income	83 000	22 000	58 000	18 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	5 000	12 000	20 000	31 000
Total Tangible Assets	5 000	12 000	20 000	31 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 000	12 000	20 000	31 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	338 000	189 000	123 000	74 000
Total Current Assets	440 000	339 000	251 000	190 000
Total Assets	446 000	351 000	271 000	220 000
Total Equity	159 000	76 000	53 000	−5 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	54 000	1 000	1 000	2 000
Unpaid Taxes	104 000	92 000	133 000	125 000
Dividends	0	0	0	0
Other Current Debt	128 000	182 000	83 000	98 000
Total Current Debt	287 000	275 000	217 000	225 000
Total Equity and Debt	446 000	351 000	271 000	220 000

Financial indicators	2022	2021	2020	2019
Return on Equity	52,2 %	28,95 %	109,43 %	−360 %
Debt-to-Equity Ratio	0	0	0	−0
Operating Profit Margin	6,24 %	2,21 %	4,77 %	2,1 %
Current Ratio	1,53	1,23	1,16	0,84
Quick Ratio	1,53	1,23	1,16	0,84
Equity Ratio	0,36	0,22	0,2	−0,02
Gross Profit Margin	91,34 %	100 %	93,18 %	100 %