COLOR MARINE VERKSTED AS

3208 SANDEFJORD

Finances

Share Ownership

Return on Equity

3,07 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	9 000	8 000	9 000	9 000
Total Assets	296 000	287 000	278 000	270 000
Total Equity	293 000	287 000	278 000	270 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	0	0	0	0
Operating Profit	0	0	0	0
Financial Income	11 000	11 000	11 000	11 000
Financial Costs	0	0	0	0
Financial Balance	11 000	11 000	11 000	11 000
Earnings Before Tax	11 000	11 000	11 000	11 000
Tax	2 000	2 000	2 000	2 000
Net Income	9 000	8 000	9 000	9 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	296 000	287 000	278 000	270 000
Total Current Assets	0	0	0	0
Total Assets	296 000	287 000	278 000	270 000
Total Retained Equity	62 000	56 000	48 000	39 000
Total Equity	293 000	287 000	278 000	270 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 000	0	0	0
Total Equity and Debt	296 000	287 000	278 000	270 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	0	0	0	0
Operating Profit	0	0	0	0
Financial Income	11 000	11 000	11 000	11 000
Financial Costs	0	0	0	0
Financial Balance	11 000	11 000	11 000	11 000
Dividends	0	0	0	0
Net Income	9 000	8 000	9 000	9 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	6 000	8 000	10 000	13 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	290 000	279 000	268 000	257 000
Total Fixed Assets	296 000	287 000	278 000	270 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	0	0	0	0
Total Assets	296 000	287 000	278 000	270 000
Total Equity	293 000	287 000	278 000	270 000
Short-Term Group Debt	3 000	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	3 000	0	0	0
Total Equity and Debt	296 000	287 000	278 000	270 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,07 %	2,79 %	3,24 %	3,33 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0	-	-	-
Quick Ratio	0	-	-	-
Equity Ratio	0,99	1	1	1
Gross Profit Margin	-	-	-	-