SKREDEGÅRD AS

5700 VOSS

Finances

Share Ownership

Return on Equity

7,62 %

Current Ratio

14,87

Debt-to-Equity Ratio

0,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 018 000	869 000	892 000	970 000
Net Income	546 000	395 000	464 000	551 000
Total Assets	7 878 000	7 568 000	7 596 000	7 302 000
Total Equity	7 170 000	6 908 000	6 797 000	6 616 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 018 000	869 000	892 000	970 000
Expenditure	389 000	397 000	365 000	358 000
Operating Profit	628 000	472 000	527 000	612 000
Financial Income	72 000	34 000	69 000	94 000
Financial Costs	0	0	0	0
Financial Balance	72 000	34 000	69 000	94 000
Earnings Before Tax	700 000	506 000	595 000	706 000
Tax	154 000	111 000	131 000	155 000
Net Income	546 000	395 000	464 000	551 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 170 000	1 202 000	894 000	776 000
Total Current Assets	6 708 000	6 366 000	6 702 000	6 526 000
Total Assets	7 878 000	7 568 000	7 596 000	7 302 000
Total Retained Equity	5 735 000	5 473 000	5 362 000	5 181 000
Total Equity	7 170 000	6 908 000	6 797 000	6 616 000
Total Long-Term Debt	257 000	264 000	197 000	171 000
Total Current Debt	451 000	396 000	603 000	516 000
Total Equity and Debt	7 878 000	7 568 000	7 596 000	7 302 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	19 000	42 000	34 000	57 000
Other Income	998 000	827 000	858 000	914 000
Revenue	1 018 000	869 000	892 000	970 000
Cost of Goods Sold	−8 000	12 000	14 000	24 000
Salary Costs	0	0	0	0
Depreciation	62 000	62 000	62 000	62 000
Impairment	0	0	0	0
Expenditure	389 000	397 000	365 000	358 000
Operating Profit	628 000	472 000	527 000	612 000
Financial Income	72 000	34 000	69 000	94 000
Financial Costs	0	0	0	0
Financial Balance	72 000	34 000	69 000	94 000
Dividends	284 000	284 000	284 000	284 000
Net Income	546 000	395 000	464 000	551 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	590 000	652 000	714 000	776 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	580 000	550 000	180 000	0
Total Tangible Assets	1 170 000	1 202 000	894 000	776 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 170 000	1 202 000	894 000	776 000
Stock	79 000	71 000	83 000	97 000
Total Investments	0	0	0	0
Cash, Bank	6 629 000	6 293 000	6 619 000	6 417 000
Total Current Assets	6 708 000	6 366 000	6 702 000	6 526 000
Total Assets	7 878 000	7 568 000	7 596 000	7 302 000
Total Equity	7 170 000	6 908 000	6 797 000	6 616 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	257 000	264 000	197 000	171 000
Creditors	6 000	5 000	151 000	0
Unpaid Taxes	0	0	0	0
Dividends	284 000	284 000	284 000	284 000
Other Current Debt	0	63 000	64 000	63 000
Total Current Debt	451 000	396 000	603 000	516 000
Total Equity and Debt	7 878 000	7 568 000	7 596 000	7 302 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,62 %	5,72 %	6,83 %	8,33 %
Debt-to-Equity Ratio	0,04	0,04	0,03	0,03
Operating Profit Margin	61,69 %	54,32 %	59,08 %	63,09 %
Current Ratio	14,87	16,08	11,11	12,65
Quick Ratio	18,03	19,59	12,89	15,58
Equity Ratio	0,91	0,91	0,89	0,91
Gross Profit Margin	100,79 %	98,62 %	98,43 %	97,53 %