NORDISK TAKSERING AS

0667 OSLO

Finances

Return on Equity

32,06 %

Current Ratio

9,66

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	700 000	900 000	1 050 000	1 000 000
Net Income	924 000	229 000	5 000	52 000
Total Assets	3 049 000	2 022 000	2 359 000	2 781 000
Total Equity	2 882 000	1 957 000	1 728 000	1 723 000

Income (NOK)	2022	2021	2020	2019
Revenue	700 000	900 000	1 050 000	1 000 000
Expenditure	195 000	191 000	197 000	195 000
Operating Profit	505 000	709 000	853 000	805 000
Financial Income	543 000	128 000	37 000	107 000
Financial Costs	0	445 000	693 000	676 000
Financial Balance	543 000	−317 000	−656 000	−569 000
Earnings Before Tax	1 048 000	392 000	198 000	236 000
Tax	124 000	163 000	193 000	185 000
Net Income	924 000	229 000	5 000	52 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 427 000	1 438 000	1 880 000	2 113 000
Total Current Assets	1 623 000	585 000	479 000	669 000
Total Assets	3 049 000	2 022 000	2 359 000	2 781 000
Total Retained Equity	2 580 000	1 656 000	1 427 000	1 422 000
Total Equity	2 882 000	1 957 000	1 728 000	1 723 000
Total Long-Term Debt	0	0	419 000	904 000
Total Current Debt	168 000	65 000	212 000	154 000
Total Equity and Debt	3 049 000	2 022 000	2 359 000	2 781 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	700 000	900 000	1 050 000	1 000 000
Revenue	700 000	900 000	1 050 000	1 000 000
Cost of Goods Sold	0	0	0	0
Salary Costs	166 000	166 000	169 000	170 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	195 000	191 000	197 000	195 000
Operating Profit	505 000	709 000	853 000	805 000
Financial Income	543 000	128 000	37 000	107 000
Financial Costs	0	445 000	693 000	676 000
Financial Balance	543 000	−317 000	−656 000	−569 000
Dividends	0	0	0	0
Net Income	924 000	229 000	5 000	52 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 427 000	1 438 000	1 880 000	2 113 000
Total Fixed Assets	1 427 000	1 438 000	1 880 000	2 113 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 623 000	585 000	479 000	669 000
Total Current Assets	1 623 000	585 000	479 000	669 000
Total Assets	3 049 000	2 022 000	2 359 000	2 781 000
Total Equity	2 882 000	1 957 000	1 728 000	1 723 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	419 000	904 000
Creditors	0	0	0	0
Unpaid Taxes	77 000	7 000	190 000	132 000
Dividends	0	0	0	0
Other Current Debt	21 000	21 000	21 000	21 000
Total Current Debt	168 000	65 000	212 000	154 000
Total Equity and Debt	3 049 000	2 022 000	2 359 000	2 781 000

Financial indicators	2022	2021	2020	2019
Return on Equity	32,06 %	11,7 %	0,29 %	3,02 %
Debt-to-Equity Ratio	0	0	0,24	0,52
Operating Profit Margin	72,14 %	78,78 %	81,24 %	80,5 %
Current Ratio	9,66	9	2,26	4,34
Quick Ratio	9,66	9	2,26	4,34
Equity Ratio	0,95	0,97	0,73	0,62
Gross Profit Margin	100 %	100 %	100 %	100 %