company

VANGSMYR BORETTSLAG

2150 ÅRNES

Finances

Share Ownership

Return on Equity

5,87 %

Current Ratio

23,33

Debt-to-Equity Ratio

0,7

Key figures (NOK)	2022	2021	2020	2019
Revenue	426 000	398 000	384 000	366 000
Net Income	174 000	187 000	131 000	89 000
Total Assets	5 047 000	5 046 000	4 977 000	4 991 000
Total Equity	2 962 000	2 788 000	2 601 000	2 470 000

Income (NOK)	2022	2021	2020	2019
Revenue	426 000	398 000	384 000	366 000
Expenditure	255 000	214 000	256 000	281 000
Operating Profit	171 000	184 000	127 000	85 000
Financial Income	3 000	3 000	3 000	3 000
Financial Costs	0	0	0	0
Financial Balance	3 000	3 000	3 000	3 000
Earnings Before Tax	174 000	187 000	131 000	89 000
Tax	0	0	0	0
Net Income	174 000	187 000	131 000	89 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 837 000	4 837 000	4 837 000	4 837 000
Total Current Assets	210 000	209 000	140 000	154 000
Total Assets	5 047 000	5 046 000	4 977 000	4 991 000
Total Retained Equity	2 962 000	2 788 000	2 601 000	2 470 000
Total Equity	2 962 000	2 788 000	2 601 000	2 470 000
Total Long-Term Debt	2 077 000	2 209 000	2 340 000	2 472 000
Total Current Debt	9 000	49 000	36 000	48 000
Total Equity and Debt	5 047 000	5 046 000	4 977 000	4 991 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	426 000	398 000	384 000	366 000
Revenue	426 000	398 000	384 000	366 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	4 000
Impairment	0	0	0	0
Expenditure	255 000	214 000	256 000	281 000
Operating Profit	171 000	184 000	127 000	85 000
Financial Income	3 000	3 000	3 000	3 000
Financial Costs	0	0	0	0
Financial Balance	3 000	3 000	3 000	3 000
Dividends	0	0	0	0
Net Income	174 000	187 000	131 000	89 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 837 000	4 837 000	4 837 000	4 837 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 837 000	4 837 000	4 837 000	4 837 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 837 000	4 837 000	4 837 000	4 837 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	207 000	174 000	108 000	127 000
Total Current Assets	210 000	209 000	140 000	154 000
Total Assets	5 047 000	5 046 000	4 977 000	4 991 000
Total Equity	2 962 000	2 788 000	2 601 000	2 470 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 077 000	2 209 000	2 340 000	2 472 000
Creditors	7 000	49 000	36 000	48 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 000	0	0	0
Total Current Debt	9 000	49 000	36 000	48 000
Total Equity and Debt	5 047 000	5 046 000	4 977 000	4 991 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,87 %	6,71 %	5,04 %	3,6 %
Debt-to-Equity Ratio	0,7	0,79	0,9	1
Operating Profit Margin	40,14 %	46,23 %	33,07 %	23,22 %
Current Ratio	23,33	4,27	3,89	3,21
Quick Ratio	23,33	4,27	3,89	3,21
Equity Ratio	0,59	0,55	0,52	0,49
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English