STADIONTUNET BORETTSLAG

3211 SANDEFJORD

Finances

Share Ownership

Return on Equity

7,49 %

Current Ratio

8,42

Debt-to-Equity Ratio

1,52

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 367 000	1 350 000	1 355 000	1 345 000
Net Income	658 000	585 000	767 000	751 000
Total Assets	22 253 000	22 225 000	22 291 000	22 043 000
Total Equity	8 784 000	8 126 000	7 541 000	6 774 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 367 000	1 350 000	1 355 000	1 345 000
Expenditure	735 000	795 000	570 000	566 000
Operating Profit	699 000	622 000	850 000	842 000
Financial Income	10 000	2 000	2 000	6 000
Financial Costs	51 000	39 000	85 000	97 000
Financial Balance	−41 000	−37 000	−83 000	−91 000
Earnings Before Tax	658 000	585 000	767 000	751 000
Tax	0	0	0	0
Net Income	658 000	585 000	767 000	751 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	21 066 000	21 080 000	21 581 000	21 593 000
Total Current Assets	1 187 000	1 146 000	710 000	450 000
Total Assets	22 253 000	22 225 000	22 291 000	22 043 000
Total Retained Equity	8 782 000	8 124 000	7 539 000	6 772 000
Total Equity	8 784 000	8 126 000	7 541 000	6 774 000
Total Long-Term Debt	13 328 000	13 939 000	14 557 000	15 149 000
Total Current Debt	141 000	160 000	193 000	120 000
Total Equity and Debt	22 253 000	22 225 000	22 291 000	22 043 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 434 000	1 417 000	1 420 000	1 408 000
Revenue	1 367 000	1 350 000	1 355 000	1 345 000
Cost of Goods Sold	0	0	0	0
Salary Costs	29 000	45 000	25 000	26 000
Depreciation	14 000	14 000	14 000	5 000
Impairment	0	0	0	0
Expenditure	735 000	795 000	570 000	566 000
Operating Profit	699 000	622 000	850 000	842 000
Financial Income	10 000	2 000	2 000	6 000
Financial Costs	51 000	39 000	85 000	97 000
Financial Balance	−41 000	−37 000	−83 000	−91 000
Dividends	0	0	0	0
Net Income	658 000	585 000	767 000	751 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	20 974 000	20 974 000	20 974 000	20 974 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	92 000	105 000	119 000	133 000
Total Tangible Assets	21 066 000	21 080 000	21 093 000	21 107 000
Total Fiancial Fixed Assets	0	0	488 000	486 000
Total Fixed Assets	21 066 000	21 080 000	21 581 000	21 593 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 036 000	1 015 000	570 000	259 000
Total Current Assets	1 187 000	1 146 000	710 000	450 000
Total Assets	22 253 000	22 225 000	22 291 000	22 043 000
Total Equity	8 784 000	8 126 000	7 541 000	6 774 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	13 328 000	13 939 000	14 557 000	15 149 000
Creditors	136 000	126 000	152 000	120 000
Unpaid Taxes	1 000	5 000	0	0
Dividends	0	0	0	0
Other Current Debt	3 000	30 000	41 000	0
Total Current Debt	141 000	160 000	193 000	120 000
Total Equity and Debt	22 253 000	22 225 000	22 291 000	22 043 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,49 %	7,2 %	10,17 %	11,09 %
Debt-to-Equity Ratio	1,52	1,72	1,93	2,24
Operating Profit Margin	51,13 %	46,07 %	62,73 %	62,6 %
Current Ratio	8,42	7,16	3,68	3,75
Quick Ratio	8,42	7,16	3,68	3,75
Equity Ratio	0,39	0,37	0,34	0,31
Gross Profit Margin	100 %	100 %	100 %	100 %