AKER EIENDOM AS

1358 JAR

Finances

Return on Equity

6,74 %

Current Ratio

2,47

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 598 000	1 132 000	1 261 000	1 059 000
Net Income	4 121 000	31 527 000	1 788 000	1 143 000
Total Assets	63 940 000	62 872 000	39 780 000	39 976 000
Total Equity	61 110 000	61 989 000	35 463 000	38 675 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 598 000	1 132 000	1 261 000	1 059 000
Expenditure	1 815 000	818 000	813 000	784 000
Operating Profit	−217 000	315 000	448 000	275 000
Financial Income	4 801 000	31 469 000	1 458 000	950 000
Financial Costs	340 000	0	0	0
Financial Balance	4 461 000	31 469 000	1 458 000	950 000
Earnings Before Tax	4 244 000	31 784 000	1 906 000	1 225 000
Tax	123 000	258 000	119 000	82 000
Net Income	4 121 000	31 527 000	1 788 000	1 143 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	56 943 000	31 854 000	34 919 000	36 140 000
Total Current Assets	6 998 000	31 018 000	4 861 000	3 836 000
Total Assets	63 940 000	62 872 000	39 780 000	39 976 000
Total Retained Equity	61 010 000	61 889 000	35 363 000	38 575 000
Total Equity	61 110 000	61 989 000	35 463 000	38 675 000
Total Long-Term Debt	0	88 000	87 000	110 000
Total Current Debt	2 830 000	795 000	4 230 000	1 191 000
Total Equity and Debt	63 940 000	62 872 000	39 780 000	39 976 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 496 000	1 132 000	1 261 000	1 059 000
Other Income	102 000	0	0	0
Revenue	1 598 000	1 132 000	1 261 000	1 059 000
Cost of Goods Sold	0	0	0	0
Salary Costs	607 000	0	0	0
Depreciation	171 000	171 000	171 000	160 000
Impairment	0	0	0	0
Expenditure	1 815 000	818 000	813 000	784 000
Operating Profit	−217 000	315 000	448 000	275 000
Financial Income	4 801 000	31 469 000	1 458 000	950 000
Financial Costs	340 000	0	0	0
Financial Balance	4 461 000	31 469 000	1 458 000	950 000
Dividends	2 000 000	0	4 000 000	1 000 000
Net Income	4 121 000	31 527 000	1 788 000	1 143 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	18 162 000	18 333 000	18 503 000	18 674 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	18 162 000	18 333 000	18 503 000	18 674 000
Total Fiancial Fixed Assets	38 781 000	13 522 000	16 416 000	17 466 000
Total Fixed Assets	56 943 000	31 854 000	34 919 000	36 140 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	6 315 000	28 927 000	4 172 000	3 163 000
Total Current Assets	6 998 000	31 018 000	4 861 000	3 836 000
Total Assets	63 940 000	62 872 000	39 780 000	39 976 000
Total Equity	61 110 000	61 989 000	35 463 000	38 675 000
Short-Term Group Debt	460 000	403 000	0	0
Total Long-Term Debt	0	88 000	87 000	110 000
Creditors	13 000	8 000	31 000	27 000
Unpaid Taxes	58 000	5 000	3 000	7 000
Dividends	2 000 000	0	4 000 000	1 000 000
Other Current Debt	100 000	211 000	55 000	63 000
Total Current Debt	2 830 000	795 000	4 230 000	1 191 000
Total Equity and Debt	63 940 000	62 872 000	39 780 000	39 976 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,74 %	50,86 %	5,04 %	2,96 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−13,58 %	27,83 %	35,53 %	25,97 %
Current Ratio	2,47	39,02	1,15	3,22
Quick Ratio	2,47	39,02	1,15	3,22
Equity Ratio	0,96	0,99	0,89	0,97
Gross Profit Margin	100 %	100 %	100 %	100 %