NYGÅRD EIENDOM AS

9151 STORSLETT

Finances

Share Ownership

Return on Equity

14,03 %

Current Ratio

7,11

Debt-to-Equity Ratio

0,21

Key figures (NOK)	2022	2021	2020	2019
Revenue	691 000	663 000	679 000	647 000
Net Income	369 000	−29 000	−2 466 000	345 000
Total Assets	3 415 000	3 352 000	3 438 000	5 851 000
Total Equity	2 630 000	2 261 000	2 290 000	4 756 000

Income (NOK)	2022	2021	2020	2019
Revenue	691 000	663 000	679 000	647 000
Expenditure	392 000	305 000	391 000	396 000
Operating Profit	299 000	358 000	288 000	251 000
Financial Income	0	0	2 000	204 000
Financial Costs	0	296 000	2 681 000	0
Financial Balance	0	−296 000	−2 679 000	204 000
Earnings Before Tax	299 000	62 000	−2 391 000	455 000
Tax	−70 000	92 000	75 000	110 000
Net Income	369 000	−29 000	−2 466 000	345 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 744 000	1 670 000	1 807 000	4 623 000
Total Current Assets	1 671 000	1 682 000	1 631 000	1 227 000
Total Assets	3 415 000	3 352 000	3 438 000	5 851 000
Total Retained Equity	2 530 000	2 161 000	2 190 000	4 656 000
Total Equity	2 630 000	2 261 000	2 290 000	4 756 000
Total Long-Term Debt	550 000	850 000	850 000	850 000
Total Current Debt	235 000	241 000	298 000	245 000
Total Equity and Debt	3 415 000	3 352 000	3 438 000	5 851 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	25 000	0
Other Income	691 000	663 000	654 000	647 000
Revenue	691 000	663 000	679 000	647 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	2 000	2 000
Depreciation	137 000	137 000	137 000	137 000
Impairment	0	0	0	0
Expenditure	392 000	305 000	391 000	396 000
Operating Profit	299 000	358 000	288 000	251 000
Financial Income	0	0	2 000	204 000
Financial Costs	0	296 000	2 681 000	0
Financial Balance	0	−296 000	−2 679 000	204 000
Dividends	0	0	0	0
Net Income	369 000	−29 000	−2 466 000	345 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	150 000	0	0	0
Real Eastate	1 532 000	1 669 000	1 806 000	1 943 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 532 000	1 669 000	1 806 000	1 943 000
Total Fiancial Fixed Assets	62 000	1 000	1 000	2 681 000
Total Fixed Assets	1 744 000	1 670 000	1 807 000	4 623 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 484 000	1 661 000	1 625 000	1 220 000
Total Current Assets	1 671 000	1 682 000	1 631 000	1 227 000
Total Assets	3 415 000	3 352 000	3 438 000	5 851 000
Total Equity	2 630 000	2 261 000	2 290 000	4 756 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	550 000	850 000	850 000	850 000
Creditors	25 000	4 000	18 000	44 000
Unpaid Taxes	131 000	145 000	129 000	95 000
Dividends	0	0	0	0
Other Current Debt	0	0	76 000	−5 000
Total Current Debt	235 000	241 000	298 000	245 000
Total Equity and Debt	3 415 000	3 352 000	3 438 000	5 851 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,03 %	−1,28 %	−107,69 %	7,25 %
Debt-to-Equity Ratio	0,21	0,38	0,37	0,18
Operating Profit Margin	43,27 %	54 %	42,42 %	38,79 %
Current Ratio	7,11	6,98	5,47	5,01
Quick Ratio	7,11	6,98	5,47	5,01
Equity Ratio	0,77	0,67	0,67	0,81
Gross Profit Margin	100 %	100 %	100 %	100 %