NEVROPSYKOLOGISK SENTER AS

0167 OSLO

Finances

Share Ownership

Return on Equity

88,61 %

Current Ratio

2,3

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	10 718 000	7 936 000	5 590 000	6 193 000
Net Income	1 533 000	744 000	11 000	942 000
Total Assets	3 060 000	2 058 000	2 348 000	3 017 000
Total Equity	1 730 000	197 000	179 000	169 000

Income (NOK)	2022	2021	2020	2019
Revenue	10 718 000	7 936 000	5 590 000	6 193 000
Expenditure	8 754 000	6 987 000	5 578 000	5 113 000
Operating Profit	1 964 000	948 000	11 000	1 080 000
Financial Income	0	1 000	0	5 000
Financial Costs	0	0	1 000	0
Financial Balance	0	1 000	−1 000	5 000
Earnings Before Tax	1 965 000	949 000	11 000	1 085 000
Tax	431 000	205 000	0	143 000
Net Income	1 533 000	744 000	11 000	942 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 000	0	0	0
Total Current Assets	3 059 000	2 058 000	2 348 000	3 017 000
Total Assets	3 060 000	2 058 000	2 348 000	3 017 000
Total Retained Equity	1 630 000	97 000	79 000	69 000
Total Equity	1 730 000	197 000	179 000	169 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 329 000	1 861 000	2 168 000	2 849 000
Total Equity and Debt	3 060 000	2 058 000	2 348 000	3 017 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	10 095 000	7 924 000	5 588 000	6 193 000
Other Income	623 000	12 000	2 000	0
Revenue	10 718 000	7 936 000	5 590 000	6 193 000
Cost of Goods Sold	0	5 000	0	26 000
Salary Costs	1 596 000	1 561 000	809 000	710 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	8 754 000	6 987 000	5 578 000	5 113 000
Operating Profit	1 964 000	948 000	11 000	1 080 000
Financial Income	0	1 000	0	5 000
Financial Costs	0	0	1 000	0
Financial Balance	0	1 000	−1 000	5 000
Dividends	0	0	0	0
Net Income	1 533 000	744 000	11 000	942 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 000	0	0	0
Total Fixed Assets	1 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	925 000	80 000	35 000	35 000
Total Current Assets	3 059 000	2 058 000	2 348 000	3 017 000
Total Assets	3 060 000	2 058 000	2 348 000	3 017 000
Total Equity	1 730 000	197 000	179 000	169 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	149 000	211 000	57 000	54 000
Unpaid Taxes	94 000	74 000	39 000	44 000
Dividends	0	0	0	0
Other Current Debt	655 000	1 576 000	2 073 000	2 751 000
Total Current Debt	1 329 000	1 861 000	2 168 000	2 849 000
Total Equity and Debt	3 060 000	2 058 000	2 348 000	3 017 000

Financial indicators	2022	2021	2020	2019
Return on Equity	88,61 %	377,66 %	6,15 %	557,4 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	18,32 %	11,95 %	0,2 %	17,44 %
Current Ratio	2,3	1,11	1,08	1,06
Quick Ratio	2,3	1,11	1,08	1,06
Equity Ratio	0,57	0,1	0,08	0,06
Gross Profit Margin	100 %	99,94 %	100 %	99,58 %