company

SAMEIET NORDBERGSKOGEN

0195 OSLO

Finances

Share Ownership

Return on Equity

14,91 %

Current Ratio

7,15

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	503 000	503 000	503 000	503 000
Net Income	65 000	58 000	124 000	−42 000
Total Assets	508 000	464 000	433 000	341 000
Total Equity	436 000	371 000	313 000	189 000

Income (NOK)	2022	2021	2020	2019
Revenue	503 000	503 000	503 000	503 000
Expenditure	443 000	443 000	377 000	543 000
Operating Profit	60 000	60 000	126 000	−39 000
Financial Income	5 000	0	1 000	3 000
Financial Costs	1 000	2 000	4 000	6 000
Financial Balance	4 000	−2 000	−3 000	−3 000
Earnings Before Tax	65 000	58 000	123 000	−42 000
Tax	0	0	0	0
Net Income	65 000	58 000	124 000	−42 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	508 000	464 000	433 000	341 000
Total Assets	508 000	464 000	433 000	341 000
Total Retained Equity	234 000	371 000	313 000	189 000
Total Equity	436 000	371 000	313 000	189 000
Total Long-Term Debt	0	19 000	58 000	95 000
Total Current Debt	71 000	74 000	62 000	56 000
Total Equity and Debt	508 000	464 000	433 000	341 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	503 000	503 000	503 000	503 000
Other Income	0	0	0	0
Revenue	503 000	503 000	503 000	503 000
Cost of Goods Sold	0	0	0	0
Salary Costs	48 000	48 000	44 000	44 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	443 000	443 000	377 000	543 000
Operating Profit	60 000	60 000	126 000	−39 000
Financial Income	5 000	0	1 000	3 000
Financial Costs	1 000	2 000	4 000	6 000
Financial Balance	4 000	−2 000	−3 000	−3 000
Dividends	0	0	0	0
Net Income	65 000	58 000	124 000	−42 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	383 000	351 000	330 000	237 000
Total Current Assets	508 000	464 000	433 000	341 000
Total Assets	508 000	464 000	433 000	341 000
Total Equity	436 000	371 000	313 000	189 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	19 000	58 000	95 000
Creditors	62 000	56 000	48 000	46 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	9 000	17 000	14 000	11 000
Total Current Debt	71 000	74 000	62 000	56 000
Total Equity and Debt	508 000	464 000	433 000	341 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,91 %	15,63 %	39,62 %	−22,22 %
Debt-to-Equity Ratio	0	0,05	0,19	0,5
Operating Profit Margin	11,93 %	11,93 %	25,05 %	−7,75 %
Current Ratio	7,15	6,27	6,98	6,09
Quick Ratio	7,15	6,27	6,98	6,09
Equity Ratio	0,86	0,8	0,72	0,55
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English