BU EIENDOMSSELSKAP AS

4262 AVALDSNES

Finances

Share Ownership

Return on Equity

−3,2 %

Current Ratio

0,45

Debt-to-Equity Ratio

1,3

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 251 000	1 291 000	1 260 000	1 205 000
Net Income	−204 000	63 000	96 000	−55 000
Total Assets	17 163 000	18 151 000	18 731 000	19 205 000
Total Equity	6 375 000	6 930 000	7 038 000	6 961 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 251 000	1 291 000	1 260 000	1 205 000
Expenditure	970 000	868 000	753 000	829 000
Operating Profit	281 000	423 000	507 000	376 000
Financial Income	0	0	0	0
Financial Costs	424 000	343 000	384 000	446 000
Financial Balance	−424 000	−343 000	−384 000	−446 000
Earnings Before Tax	−142 000	80 000	123 000	−69 000
Tax	62 000	18 000	27 000	−14 000
Net Income	−204 000	63 000	96 000	−55 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	16 030 000	16 679 000	17 347 000	17 860 000
Total Current Assets	1 132 000	1 472 000	1 384 000	1 345 000
Total Assets	17 163 000	18 151 000	18 731 000	19 205 000
Total Retained Equity	−1 758 000	−1 554 000	−1 446 000	−1 523 000
Total Equity	6 375 000	6 930 000	7 038 000	6 961 000
Total Long-Term Debt	8 260 000	9 181 000	9 699 000	10 207 000
Total Current Debt	2 527 000	2 040 000	1 995 000	2 037 000
Total Equity and Debt	17 163 000	18 151 000	18 731 000	19 205 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 251 000	0	0	0
Other Income	0	1 291 000	1 260 000	1 205 000
Revenue	1 251 000	1 291 000	1 260 000	1 205 000
Cost of Goods Sold	24 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	668 000	668 000	661 000	651 000
Impairment	0	0	0	0
Expenditure	970 000	868 000	753 000	829 000
Operating Profit	281 000	423 000	507 000	376 000
Financial Income	0	0	0	0
Financial Costs	424 000	343 000	384 000	446 000
Financial Balance	−424 000	−343 000	−384 000	−446 000
Dividends	0	0	0	0
Net Income	−204 000	63 000	96 000	−55 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	16 015 000	16 659 000	17 322 000	17 860 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	15 000	20 000	25 000	0
Total Tangible Assets	16 030 000	16 679 000	17 347 000	17 860 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	16 030 000	16 679 000	17 347 000	17 860 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	179 000	121 000	82 000
Total Current Assets	1 132 000	1 472 000	1 384 000	1 345 000
Total Assets	17 163 000	18 151 000	18 731 000	19 205 000
Total Equity	6 375 000	6 930 000	7 038 000	6 961 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	8 260 000	9 181 000	9 699 000	10 207 000
Creditors	13 000	43 000	3 000	41 000
Unpaid Taxes	52 000	48 000	48 000	36 000
Dividends	0	0	0	0
Other Current Debt	2 463 000	1 949 000	1 902 000	1 960 000
Total Current Debt	2 527 000	2 040 000	1 995 000	2 037 000
Total Equity and Debt	17 163 000	18 151 000	18 731 000	19 205 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−3,2 %	0,91 %	1,36 %	−0,79 %
Debt-to-Equity Ratio	1,3	1,32	1,38	1,47
Operating Profit Margin	22,46 %	32,77 %	40,24 %	31,2 %
Current Ratio	0,45	0,72	0,69	0,66
Quick Ratio	0,45	0,72	0,69	0,66
Equity Ratio	0,37	0,38	0,38	0,36
Gross Profit Margin	98,08 %	100 %	100 %	100 %