BA RÅD BJØRN ANDVIG AS

1363 HØVIK

Finances

Share Ownership

Return on Equity

4,01 %

Current Ratio

9,33

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	44 000	54 000	23 000	62 000
Net Income	13 000	18 000	−6 000	29 000
Total Assets	364 000	336 000	306 000	317 000
Total Equity	324 000	311 000	293 000	299 000

Income (NOK)	2022	2021	2020	2019
Revenue	44 000	54 000	23 000	62 000
Expenditure	32 000	32 000	28 000	25 000
Operating Profit	12 000	22 000	−6 000	37 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	12 000	22 000	−6 000	37 000
Tax	−1 000	4 000	0	8 000
Net Income	13 000	18 000	−6 000	29 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	364 000	336 000	306 000	317 000
Total Assets	364 000	336 000	306 000	317 000
Total Retained Equity	294 000	281 000	263 000	269 000
Total Equity	324 000	311 000	293 000	299 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	39 000	24 000	13 000	19 000
Total Equity and Debt	364 000	336 000	306 000	317 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	44 000	54 000	22 000	62 000
Other Income	0	0	1 000	0
Revenue	44 000	54 000	23 000	62 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	32 000	32 000	28 000	25 000
Operating Profit	12 000	22 000	−6 000	37 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	13 000	18 000	−6 000	29 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	315 000	336 000	305 000	311 000
Total Current Assets	364 000	336 000	306 000	317 000
Total Assets	364 000	336 000	306 000	317 000
Total Equity	324 000	311 000	293 000	299 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	1 000	0	0
Unpaid Taxes	5 000	6 000	0	10 000
Dividends	0	0	0	0
Other Current Debt	31 000	14 000	13 000	1 000
Total Current Debt	39 000	24 000	13 000	19 000
Total Equity and Debt	364 000	336 000	306 000	317 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,01 %	5,79 %	−2,05 %	9,7 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	27,27 %	40,74 %	−26,09 %	59,68 %
Current Ratio	9,33	14	23,54	16,68
Quick Ratio	9,33	14	23,54	16,68
Equity Ratio	0,89	0,93	0,96	0,94
Gross Profit Margin	100 %	100 %	100 %	100 %