INDUSTRIVEIEN AS

1900 FETSUND

Finances

Share Ownership

Return on Equity

121,52 %

Current Ratio

1,11

Debt-to-Equity Ratio

41,64

Key figures (NOK)	2022	2021	2020	2019
Revenue	9 440 000	8 258 000	7 766 000	8 167 000
Net Income	1 282 000	352 000	430 000	310 000
Total Assets	46 753 000	45 291 000	46 270 000	45 042 000
Total Equity	1 055 000	773 000	1 421 000	1 991 000

Income (NOK)	2022	2021	2020	2019
Revenue	9 440 000	8 258 000	7 766 000	8 167 000
Expenditure	6 298 000	6 294 000	5 722 000	6 283 000
Operating Profit	3 142 000	1 964 000	2 045 000	1 884 000
Financial Income	23 000	8 000	27 000	36 000
Financial Costs	1 521 000	1 521 000	1 520 000	1 522 000
Financial Balance	−1 498 000	−1 513 000	−1 493 000	−1 486 000
Earnings Before Tax	1 644 000	451 000	551 000	398 000
Tax	362 000	99 000	121 000	87 000
Net Income	1 282 000	352 000	430 000	310 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	44 796 000	44 866 000	44 354 000	44 110 000
Total Current Assets	1 958 000	425 000	1 916 000	932 000
Total Assets	46 753 000	45 291 000	46 270 000	45 042 000
Total Retained Equity	955 000	672 000	1 320 000	1 890 000
Total Equity	1 055 000	773 000	1 421 000	1 991 000
Total Long-Term Debt	43 935 000	43 230 000	42 862 000	42 818 000
Total Current Debt	1 763 000	1 288 000	1 987 000	233 000
Total Equity and Debt	46 753 000	45 291 000	46 270 000	45 042 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	9 440 000	8 258 000	7 766 000	8 167 000
Revenue	9 440 000	8 258 000	7 766 000	8 167 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	220 000	218 000	215 000	212 000
Impairment	0	0	0	0
Expenditure	6 298 000	6 294 000	5 722 000	6 283 000
Operating Profit	3 142 000	1 964 000	2 045 000	1 884 000
Financial Income	23 000	8 000	27 000	36 000
Financial Costs	1 521 000	1 521 000	1 520 000	1 522 000
Financial Balance	−1 498 000	−1 513 000	−1 493 000	−1 486 000
Dividends	1 000 000	1 000 000	1 000 000	0
Net Income	1 282 000	352 000	430 000	310 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	44 332 000	44 403 000	43 891 000	43 647 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	44 332 000	44 403 000	43 891 000	43 647 000
Total Fiancial Fixed Assets	463 000	463 000	463 000	463 000
Total Fixed Assets	44 796 000	44 866 000	44 354 000	44 110 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 733 000	91 000	1 478 000	566 000
Total Current Assets	1 958 000	425 000	1 916 000	932 000
Total Assets	46 753 000	45 291 000	46 270 000	45 042 000
Total Equity	1 055 000	773 000	1 421 000	1 991 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	43 935 000	43 230 000	42 862 000	42 818 000
Creditors	321 000	143 000	455 000	154 000
Unpaid Taxes	0	0	0	0
Dividends	1 000 000	1 000 000	1 000 000	0
Other Current Debt	442 000	145 000	532 000	79 000
Total Current Debt	1 763 000	1 288 000	1 987 000	233 000
Total Equity and Debt	46 753 000	45 291 000	46 270 000	45 042 000

Financial indicators	2022	2021	2020	2019
Return on Equity	121,52 %	45,54 %	30,26 %	15,57 %
Debt-to-Equity Ratio	41,64	55,92	30,16	21,51
Operating Profit Margin	33,28 %	23,78 %	26,33 %	23,07 %
Current Ratio	1,11	0,33	0,96	4
Quick Ratio	1,11	0,33	0,96	4
Equity Ratio	0,02	0,02	0,03	0,04
Gross Profit Margin	100 %	100 %	100 %	100 %