STIFTELSEN BYGDØY ELDRESENTER

0287 OSLO

Finances

Share Ownership

Return on Equity

1,37 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	320 000	320 000	320 000	420 000
Net Income	95 000	138 000	142 000	247 000
Total Assets	6 945 000	6 850 000	6 712 000	6 570 000
Total Equity	6 945 000	6 850 000	6 712 000	6 570 000

Income (NOK)	2022	2021	2020	2019
Revenue	320 000	320 000	320 000	420 000
Expenditure	239 000	188 000	188 000	188 000
Operating Profit	81 000	132 000	132 000	232 000
Financial Income	15 000	6 000	10 000	15 000
Financial Costs	0	0	0	0
Financial Balance	15 000	6 000	10 000	15 000
Earnings Before Tax	95 000	138 000	142 000	247 000
Tax	0	0	0	0
Net Income	95 000	138 000	142 000	247 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 035 000	4 035 000	4 035 000	4 035 000
Total Current Assets	2 910 000	2 815 000	2 677 000	2 535 000
Total Assets	6 945 000	6 850 000	6 712 000	6 570 000
Total Retained Equity	0	0	0	0
Total Equity	6 945 000	6 850 000	6 712 000	6 570 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	6 945 000	6 850 000	6 712 000	6 570 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	320 000
Other Income	320 000	320 000	320 000	100 000
Revenue	320 000	320 000	320 000	420 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	239 000	188 000	188 000	188 000
Operating Profit	81 000	132 000	132 000	232 000
Financial Income	15 000	6 000	10 000	15 000
Financial Costs	0	0	0	0
Financial Balance	15 000	6 000	10 000	15 000
Dividends	0	0	0	0
Net Income	95 000	138 000	142 000	247 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 035 000	4 035 000	4 035 000	4 000 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	35 000
Total Tangible Assets	4 035 000	4 035 000	4 035 000	4 035 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 035 000	4 035 000	4 035 000	4 035 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 910 000	2 815 000	2 677 000	2 535 000
Total Current Assets	2 910 000	2 815 000	2 677 000	2 535 000
Total Assets	6 945 000	6 850 000	6 712 000	6 570 000
Total Equity	6 945 000	6 850 000	6 712 000	6 570 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	6 945 000	6 850 000	6 712 000	6 570 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,37 %	2,01 %	2,12 %	3,76 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	25,31 %	41,25 %	41,25 %	55,24 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %