STIFTELSEN FOR ANSATTE I NORGES KOMMUNALBANK

0252 OSLO

Finances

Share Ownership

Return on Equity

1,44 %

Current Ratio

N/A

Debt-to-Equity Ratio

0,21

Key figures (NOK)	2022	2021	2020	2019
Revenue	280 000	275 000	338 000	216 000
Net Income	25 000	−201 000	207 000	28 000
Total Assets	2 089 000	2 112 000	2 360 000	2 193 000
Total Equity	1 731 000	1 705 000	1 906 000	1 700 000

Income (NOK)	2022	2021	2020	2019
Revenue	280 000	275 000	338 000	216 000
Expenditure	245 000	467 000	115 000	173 000
Operating Profit	35 000	−191 000	223 000	44 000
Financial Income	0	0	0	0
Financial Costs	10 000	10 000	17 000	15 000
Financial Balance	−10 000	−10 000	−17 000	−15 000
Earnings Before Tax	25 000	−201 000	207 000	28 000
Tax	0	0	0	0
Net Income	25 000	−201 000	207 000	28 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 064 000	2 064 000	2 064 000	2 074 000
Total Current Assets	25 000	49 000	296 000	118 000
Total Assets	2 089 000	2 112 000	2 360 000	2 193 000
Total Retained Equity	1 731 000	1 705 000	1 906 000	1 700 000
Total Equity	1 731 000	1 705 000	1 906 000	1 700 000
Total Long-Term Debt	358 000	407 000	453 000	493 000
Total Current Debt	0	0	0	0
Total Equity and Debt	2 089 000	2 112 000	2 360 000	2 193 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	280 000	275 000	338 000	216 000
Revenue	280 000	275 000	338 000	216 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	11 000	11 000
Impairment	0	0	0	0
Expenditure	245 000	467 000	115 000	173 000
Operating Profit	35 000	−191 000	223 000	44 000
Financial Income	0	0	0	0
Financial Costs	10 000	10 000	17 000	15 000
Financial Balance	−10 000	−10 000	−17 000	−15 000
Dividends	0	0	0	0
Net Income	25 000	−201 000	207 000	28 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 064 000	2 064 000	2 064 000	2 064 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	11 000
Total Tangible Assets	2 064 000	2 064 000	2 064 000	2 074 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 064 000	2 064 000	2 064 000	2 074 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	25 000	49 000	296 000	118 000
Total Current Assets	25 000	49 000	296 000	118 000
Total Assets	2 089 000	2 112 000	2 360 000	2 193 000
Total Equity	1 731 000	1 705 000	1 906 000	1 700 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	358 000	407 000	453 000	493 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	2 089 000	2 112 000	2 360 000	2 193 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,44 %	−11,79 %	10,86 %	1,65 %
Debt-to-Equity Ratio	0,21	0,24	0,24	0,29
Operating Profit Margin	12,5 %	−69,45 %	65,98 %	20,37 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	0,83	0,81	0,81	0,78
Gross Profit Margin	100 %	100 %	100 %	100 %