company

ØSTERDØLEN AS

2480 KOPPANG

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

−4,72 %

Current Ratio

0,04

Debt-to-Equity Ratio

−0,16

Key figures (NOK)	2022	2021	2020	2019
Revenue	350 000	373 000	317 000	576 000
Net Income	51 000	81 000	−38 000	−260 000
Total Assets	65 000	43 000	62 000	174 000
Total Equity	−1 081 000	−1 132 000	−1 276 000	−1 238 000

Income (NOK)	2022	2021	2020	2019
Revenue	350 000	373 000	317 000	576 000
Expenditure	258 000	257 000	310 000	806 000
Operating Profit	92 000	117 000	8 000	−230 000
Financial Income	0	0	0	0
Financial Costs	41 000	37 000	46 000	31 000
Financial Balance	−41 000	−37 000	−46 000	−31 000
Earnings Before Tax	51 000	81 000	−38 000	−260 000
Tax	0	0	0	0
Net Income	51 000	81 000	−38 000	−260 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	30 000	11 000	11 000	11 000
Total Current Assets	35 000	32 000	52 000	163 000
Total Assets	65 000	43 000	62 000	174 000
Total Retained Equity	−1 381 000	−1 432 000	−1 576 000	−1 538 000
Total Equity	−1 081 000	−1 132 000	−1 276 000	−1 238 000
Total Long-Term Debt	175 000	175 000	177 000	177 000
Total Current Debt	970 000	1 000 000	1 162 000	1 236 000
Total Equity and Debt	65 000	43 000	62 000	174 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	350 000	373 000	317 000	576 000
Other Income	0	0	0	0
Revenue	350 000	373 000	317 000	576 000
Cost of Goods Sold	59 000	54 000	95 000	329 000
Salary Costs	3 000	0	4 000	172 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	258 000	257 000	310 000	806 000
Operating Profit	92 000	117 000	8 000	−230 000
Financial Income	0	0	0	0
Financial Costs	41 000	37 000	46 000	31 000
Financial Balance	−41 000	−37 000	−46 000	−31 000
Dividends	0	0	0	0
Net Income	51 000	81 000	−38 000	−260 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	20 000	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	20 000	0	0	0
Total Fiancial Fixed Assets	11 000	11 000	11 000	11 000
Total Fixed Assets	30 000	11 000	11 000	11 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 000	0	0	0
Total Current Assets	35 000	32 000	52 000	163 000
Total Assets	65 000	43 000	62 000	174 000
Total Equity	−1 081 000	−1 132 000	−1 276 000	−1 238 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	175 000	175 000	177 000	177 000
Creditors	2 000	−31 000	146 000	328 000
Unpaid Taxes	3 000	−2 000	72 000	44 000
Dividends	0	0	0	0
Other Current Debt	770 000	839 000	738 000	661 000
Total Current Debt	970 000	1 000 000	1 162 000	1 236 000
Total Equity and Debt	65 000	43 000	62 000	174 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−4,72 %	−7,16 %	2,98 %	21 %
Debt-to-Equity Ratio	−0,16	−0,15	−0,14	−0,14
Operating Profit Margin	26,29 %	31,37 %	2,52 %	−39,93 %
Current Ratio	0,04	0,03	0,04	0,13
Quick Ratio	0,04	0,03	0,04	0,13
Equity Ratio	−16,63	−26,33	−20,58	−7,11
Gross Profit Margin	83,14 %	85,52 %	70,03 %	42,88 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English